Sold STC Flat

126B

COURTHILL ROAD, LONDON, GREATER LONDON SE13 6DR

1 beds 1 baths Listed 14 Aug 2015 (-3945d)

£289,995

Save

# 1 bedroom flat for sale (SE13 6DR)

## Property Details

| Key | Value |
|-----|-------|
| Address | 126B, COURTHILL ROAD, LONDON, GREATER LONDON SE13 6DR |
| Price | £289,995 |
| Bedrooms | 1 |
| Bathrooms | 1 |
| Last sold | £310,000 Jun 2023 |

## Description

**Entrance** - Security intercom and  door into communal hall.

**Entrance Hall** - Private entrance door into flat. Laminate wood flooring radiator. Under stair storage cupboard and large storage cupboard.

**Lounge** - 15'1 X 12'9 (4.60m X 3.89m) -

**Kitchen** - 9'0 X 5'4 (2.74m X 1.63m) -

**Bathroom** - 91 X 5'11 (2.31m X 1.80m) -

**Bedroom** - 11'4 X 9'1 (3.45m X 2.77m) -

**Rear Garden** - 60' (18.29m) -

**Distances** - Distances are taken from googlemaps.  They are approximate and are to be used as rough guide only.

Lewisham Station and DLR:  0.9 Mile

Ladywell Station:  0.7 Mile

Hither Green Station  0.4 Mile

Blackheath Village & Station.  1.3 Mile

**New Paragraph** -

You may download, store and use the material for your own personal use and research. You may not republish, retransmit, redistribute or otherwise make the material available to any party or make the same available on any website, online service or bulletin board of your own or of any other party or make the same available in hard copy or in any other media without the website owner's express prior written consent. The website owner's copyright must remain on all reproductions of material taken from this website.

## Property Photos

- ![Photo](/listings/photos/54086513/285880)
- ![Photo](/listings/photos/54086513/285882)
- ![Photo](/listings/photos/54086513/285883)
- ![Photo](/listings/photos/54086513/285884)
- ![Photo](/listings/photos/54086513/285885)
- ![Photo](/listings/photos/54086513/285886)
- ![Photo](/listings/photos/54086513/285887)
- ![Photo](/listings/photos/54086513/285888)

## Floorplans

- ![Floorplan 1](/listings/photos/54086513/285889) - Floorplan 1

## EPC Graphs

- ![EPC 1](/listings/photos/54086513/285890) - EPC 1

## Sales History

*Recorded sales for this property. Data from Land Registry Price Paid.*

| Address | Price | Date | Type |
|---------|-------|------|------|
| 126B COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR | £310,000 | 27/06/2023 | Flat |
| 126B COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR | £275,000 | 21/12/2021 | Flat |
| 126B COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR | £220,000 | 24/11/2020 | Flat |
| 126B COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR | £195,000 | 10/10/2020 | Flat |

## Sold Comparables

*Same street and nearby sales within 0.25 miles. Data from Land Registry Price Paid. Last 5 years.*

| Address | Price | Date | Type |
|---------|-------|------|------|
| 59A PASCOE ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 5JE | £275,000 | 28/11/2025 | Flat |
| 98B HITHER GREEN LANE, LONDON, LEWISHAM, GREATER LONDON, SE13 6PT | £395,000 | 30/10/2025 | Flat |
| 25A WISTERIA ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 5HW | £273,400 | 14/07/2025 | Flat |
| [Same street] 143C COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR | £312,500 | 23/06/2025 | Flat |
| LOCCO HOUSE REAR OF 21 FLAT 3 WISTERIA ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 5HW | £365,000 | 20/05/2025 | Flat |
| LOCCO HOUSE REAR OF 21 FLAT 5 WISTERIA ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 5HW | £495,000 | 13/05/2025 | Flat |
| LOCCO HOUSE REAR OF 21 FLAT 4 WISTERIA ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 5HW | £375,000 | 21/02/2025 | Flat |
| [Same street] 122 COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR | £250,000 | 31/10/2024 | Terraced |
| [Same street] 122 TOP FLAT COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR | £399,950 | 27/09/2024 | Flat |
| [Same street] 127A COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR | £470,000 | 05/07/2024 | Flat |
| 24 FLAT 1 MORLEY ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DF | £350,000 | 08/12/2023 | Flat |
| 49 FLAT B ENNERSDALE ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6JE | £435,000 | 06/12/2023 | Flat |
| 34 FLAT 4 DERMODY ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 5HB | £223,000 | 23/11/2023 | Flat |
| [Same street] 132 FIRST FLOOR FLAT COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR | £365,000 | 15/11/2023 | Flat |
| 12 LOWER FLAT ENNERSDALE ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6JD | £430,000 | 20/10/2023 | Flat |
| 18D LEAHURST ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 5HZ | £365,000 | 12/10/2023 | Flat |
| HOLLY LODGE, 7 FLAT 6 WISTERIA ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 5HW | £335,000 | 22/09/2023 | Flat |
| [Same street] 146A COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR | £340,000 | 15/08/2023 | Flat |
| [Same street] 144 COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR | £775,000 | 27/07/2023 | Terraced |
| [Same street] 173 COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR | £220,000 | 07/07/2023 | Flat |
| 34 FLAT 1 DERMODY ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 5HB | £337,500 | 07/07/2023 | Flat |
| [Same street] 130 COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR | £630,000 | 27/04/2023 | Terraced |
| 18B DERMODY ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 5HB | £240,000 | 24/04/2023 | Flat |
| BRAMLEY COURT FLAT 1 KNOWLES HILL CRESCENT, LONDON, LEWISHAM, GREATER LONDON, SE13 6DT | £430,000 | 31/03/2023 | Flat |
| 179B HITHER GREEN LANE, LONDON, LEWISHAM, GREATER LONDON, SE13 6QF | £418,000 | 10/02/2023 | Flat |
| 140A HITHER GREEN LANE, LONDON, LEWISHAM, GREATER LONDON, SE13 6QA | £347,000 | 14/12/2022 | Flat |
| 27 GROUND FLOOR FLAT AT KNOWLES HILL CRESCENT, LONDON, LEWISHAM, GREATER LONDON, SE13 6DT | £325,000 | 28/09/2022 | Flat |
| 27 GROUND FLOOR FLAT AT KNOWLES HILL CRESCENT, LONDON, LEWISHAM, GREATER LONDON, SE13 6DT | £372,500 | 28/09/2022 | Flat |
| BRAMLEY COURT FLAT 4 KNOWLES HILL CRESCENT, LONDON, LEWISHAM, GREATER LONDON, SE13 6DT | £310,000 | 17/08/2022 | Flat |
| [Same street] 142C COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR | £347,500 | 02/08/2022 | Flat |
| [Same street] 121 FLAT 4 COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR | £289,000 | 25/03/2022 | Flat |
| [Same street] 152 FIRST FLOOR FLAT COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR | £338,000 | 18/03/2022 | Flat |
| [Same street] 146A COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR | £325,000 | 21/06/2021 | Flat |

**Street average:** £389,381 (13 sales)
**Area average:** £354,820 (20 sales)

## Price vs local average

*Outcode + property type (HousePrices, last 2 years).*

- **Local average:** £377,330 (86 Flat, SE13, 2024–2026)
- **Deviation:** -23.1%

## Rental Range

*ONS Price Index of Private Rents (Lewisham). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £1,634/mo
- **Realistic:** £1,816/mo
- **Optimistic:** £1,998/mo

## LHA (Local Housing Allowance)

*VOA 30th percentile rent floor for Cambridge (Apr 2025 – Mar 2026).*

- **LHA floor (this property size):** £898/mo

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| 1 Bed Flat, Ryecroft Road, SE13 | £1,350/mo | 1 | 0.08 miles | OpenRent |
| 1 Bed Flat, Manor Park, SE13 | £1,750/mo | 1 | 0.26 miles | OpenRent |
| 1 Bed Flat, Staplehurst Road, SE13 | £1,575/mo | 1 | 0.32 miles | OpenRent |
| 1 Bed Flat, Lee High Road, SE13 | £1,550/mo | 1 | 0.37 miles | OpenRent |
| 1 Bed Flat, Mount Pleasant Road, SE13 | £1,650/mo | 1 | 0.38 miles | OpenRent |
| Studio Flat, Celestial Gardens, SE13 | £1,350/mo | 1 | 0.39 miles | OpenRent |
| 1 Bed Flat, Rawlinson House, SE13 | £1,645/mo | 1 | 0.41 miles | OpenRent |
| Studio Flat, Mercia Grove, SE13 | £1,295/mo | 1 | 0.45 miles | OpenRent |
| 1 Bed Flat, Riverdale House, SE13 | £1,700/mo | 1 | 0.46 miles | OpenRent |
| 1 Bed Flat, Riverdale House, SE13 | £1,599/mo | 1 | 0.46 miles | OpenRent |
| Studio Flat, Long Stay Luxury Studio Close To Can, SE13 | £3,300/mo | 1 | 0.47 miles | OpenRent |

**Average rent: £1,706/mo (11 listings)**

## 1% Rule

- **Rent ratio:** 0.55% (weak for cashflow)
- **Max investor price (0.8%):** £199,875
- **Target investor price (1%):** £159,900

*Monthly rent ÷ price. 1%+ = strong, 0.8–1% = okay, <0.8% = weak. Max investor price = rent ÷ 0.8% (Stoke-style target). Target investor price = rent ÷ 1% (strong cashflow band). Based on OpenRent comparables.*

## Rent-driven metrics

*Based on OpenRent comparables (median £1,599/mo).*

- **Gross yield:** 6.6%
- **Cost-to-rent:** 15.1×
- **Monthly cashflow:** £272/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** 3.9%

*Gross yield = annual rent as % of price (no costs). Cost-to-rent = price ÷ annual rent (from OpenRent comparables); under 14× = strong, 14–16× = acceptable, 17×+ = compressed. Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Capital growth trend

*Land Registry outcode average from sold prices: last 12 months vs 5y and 10y ago.*

- **5y growth:** 16.8%
- **10y growth:** 5.2%

## House Price Index (HM Land Registry)

*Official index for Lewisham; Flats and maisonettes series; as of February 2026.*

- **1y growth (index):** -1.6%
- **5y growth (index):** -0.1%
- **10y growth (index):** 8.8%

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)

Photo 1 Photo 2 Photo 3 Photo 4 Photo 5 Photo 6 Photo 7 Photo 8

/ 8

Property details

Last sold

£310,000 Jun 2023

Local average

£377,330 (-23.1%)

Deprivation

Decile 2 (3,734 of 33,755)

Street crime

1013 incidents within 1 mile (Mar 2026)

Key features

Ground floor garden flat
Spacious accommodation
Fitted kitchen
Double bedroom
Central heating
Double Glazing
Large garden

Additional details

Garden: Yes

Description

An attractive ground floor conversion flat situated a short distance from Hither Green Station and approximately 1 mile from Lewisham town centre with its comprehensive amenities, DLR and British Rail main line station. The well planned flat comprises and bight spacious lounge, fitted kitchen, modern bathroom and a double bedroom. Externally the flat has a 60' easy to maintain patio garden. The flat benefits from Security entry phone, gas central heating, part double glazing and is offered with no onward chain. Highly recommended by vendors sole agent.

Entrance - Security intercom and door into communal hall.

Entrance Hall - Private entrance door into flat. Laminate wood flooring radiator. Under stair storage cupboard and large storage cupboard.

Lounge - 15'1 X 12'9 (4.60m X 3.89m) -

Kitchen - 9'0 X 5'4 (2.74m X 1.63m) -

Bathroom - 91 X 5'11 (2.31m X 1.80m) -

Bedroom - 11'4 X 9'1 (3.45m X 2.77m) -

Rear Garden - 60' (18.29m) -

Distances - Distances are taken from googlemaps. They are approximate and are to be used as rough guide only.
Lewisham Station and DLR: 0.9 Mile
Ladywell Station: 0.7 Mile
Hither Green Station 0.4 Mile
Blackheath Village & Station. 1.3 Mile

New Paragraph -

You may download, store and use the material for your own personal use and research. You may not republish, retransmit, redistribute or otherwise make the material available to any party or make the same available on any website, online service or bulletin board of your own or of any other party or make the same available in hard copy or in any other media without the website owner's express prior written consent. The website owner's copyright must remain on all reproductions of material taken from this website.

Listed by

London

Mark Beaumont Ltd

Reference: 54086513

EPC Rating & Upgrade Cost

Fetching EPC data… Refresh this page in a moment.

Flood risk

Zone: 1

Risk: Low

Job (default Low)

Floorplans

Floorplan 1

EPC Graphs

EPC 1

Price history

59% since 2020

Event	Date	Price	% change
Sold	27/06/2023 (2 years ago)	£310,000	+12.7%
Sold	21/12/2021 (4 years ago)	£275,000	+25%
Sold	24/11/2020 (5 years ago)	£220,000	+12.8%
Sold	10/10/2020 (5 years ago)	£195,000	—

Source: HM Land Registry Price Paid Data. Crown copyright.

Sold Comparables

Same street and nearby sales within 0.25 miles (last 5 years). Data from Land Registry Price Paid.

Address	Price	Date	Type
59A PASCOE ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 5JE	£275,000	28/11/2025	Flat
98B HITHER GREEN LANE, LONDON, LEWISHAM, GREATER LONDON, SE13 6PT	£395,000	30/10/2025	Flat
25A WISTERIA ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 5HW	£273,400	14/07/2025	Flat
Same street 143C COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR	£312,500	23/06/2025	Flat
LOCCO HOUSE REAR OF 21 FLAT 3 WISTERIA ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 5HW	£365,000	20/05/2025	Flat
LOCCO HOUSE REAR OF 21 FLAT 5 WISTERIA ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 5HW	£495,000	13/05/2025	Flat
LOCCO HOUSE REAR OF 21 FLAT 4 WISTERIA ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 5HW	£375,000	21/02/2025	Flat
Same street 122 COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR	£250,000	31/10/2024	Terraced
Same street 122 TOP FLAT COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR	£399,950	27/09/2024	Flat
Same street 127A COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR	£470,000	05/07/2024	Flat
24 FLAT 1 MORLEY ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DF	£350,000	08/12/2023	Flat
49 FLAT B ENNERSDALE ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6JE	£435,000	06/12/2023	Flat
34 FLAT 4 DERMODY ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 5HB	£223,000	23/11/2023	Flat
Same street 132 FIRST FLOOR FLAT COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR	£365,000	15/11/2023	Flat
12 LOWER FLAT ENNERSDALE ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6JD	£430,000	20/10/2023	Flat
18D LEAHURST ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 5HZ	£365,000	12/10/2023	Flat
HOLLY LODGE, 7 FLAT 6 WISTERIA ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 5HW	£335,000	22/09/2023	Flat
Same street 146A COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR	£340,000	15/08/2023	Flat
Same street 144 COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR	£775,000	27/07/2023	Terraced
Same street 173 COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR	£220,000	07/07/2023	Flat
34 FLAT 1 DERMODY ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 5HB	£337,500	07/07/2023	Flat
Same street 130 COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR	£630,000	27/04/2023	Terraced
18B DERMODY ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 5HB	£240,000	24/04/2023	Flat
BRAMLEY COURT FLAT 1 KNOWLES HILL CRESCENT, LONDON, LEWISHAM, GREATER LONDON, SE13 6DT	£430,000	31/03/2023	Flat
179B HITHER GREEN LANE, LONDON, LEWISHAM, GREATER LONDON, SE13 6QF	£418,000	10/02/2023	Flat
140A HITHER GREEN LANE, LONDON, LEWISHAM, GREATER LONDON, SE13 6QA	£347,000	14/12/2022	Flat
27 GROUND FLOOR FLAT AT KNOWLES HILL CRESCENT, LONDON, LEWISHAM, GREATER LONDON, SE13 6DT	£325,000	28/09/2022	Flat
27 GROUND FLOOR FLAT AT KNOWLES HILL CRESCENT, LONDON, LEWISHAM, GREATER LONDON, SE13 6DT	£372,500	28/09/2022	Flat
BRAMLEY COURT FLAT 4 KNOWLES HILL CRESCENT, LONDON, LEWISHAM, GREATER LONDON, SE13 6DT	£310,000	17/08/2022	Flat
Same street 142C COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR	£347,500	02/08/2022	Flat
Same street 121 FLAT 4 COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR	£289,000	25/03/2022	Flat
Same street 152 FIRST FLOOR FLAT COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR	£338,000	18/03/2022	Flat
Same street 146A COURTHILL ROAD, LONDON, LEWISHAM, GREATER LONDON, SE13 6DR	£325,000	21/06/2021	Flat

Street average: £389,381 (13 sales)

Area average: £354,820 (20 sales)

Capital growth trend

Land Registry outcode average: last 12 months vs 5y and 10y ago (from sold prices).

5y growth 16.8%

10y growth 5.2%

House Price Index (HM Land Registry — official index, not sold-price averages): Lewisham. Series: Flats and maisonettes. As of February 2026.

1y (index) -1.6%

5y (index) -0.1%

10y (index) 8.8%

Rental Range

Estimated market rent for Lewisham. Low = conservative, Realistic = average, Optimistic = best case.

Low £1,634/mo

Realistic £1,816/mo

Optimistic £1,998/mo

Based on Local Authority from postcode lookup → Lewisham.

LHA (30th percentile) floor for Cambridge: £898/mo (Apr 2025 – Mar 2026)

Location

Map view View on Google Maps View on OpenStreetMap Street View SE13 6DR

Nearby

Nearest stations, universities and amenities (distance from property).

Type	Name	Distance
Bus stop	Thornford Road	0.1 miles
Shop	Lucky Store	0.1 miles
Shop	Fire Blaze Barbershop	0.1 miles
Train station	Hither Green	0.4 miles
Hospital	University Hospital Lewisham	0.5 miles
Train station	Ladywell	0.5 miles
Hospital	Blackheath Hospital	0.8 miles
University	Surrey House & Surrey Annexe	1.7 miles
University	Goldsmiths, University of London Campus	1.8 miles

Street-level crime

Category	Count
Violence and sexual offences	311
Anti-social behaviour	150
Shoplifting	137
Public order	73
Drugs	60
Other theft	56
Criminal damage and arson	55
Vehicle crime	43
Theft from the person	40
Robbery	33
Burglary	26
Bicycle theft	11
Other crime	11
Possession of weapons	7
Total incidents	1013

Within 1 mile during Mar 2026. Source: data.police.uk (England & Wales).

Schools nearby

Nearest open schools with Ofsted ratings (England). Closed schools are not shown. Data from Get Information about Schools and Ofsted.

Name	Type	Distance	Ofsted
Brindishe Green School	Primary	0.3 miles	Good — 26 Nov 2023
St Mary's Lewisham Church of England Primary School	Primary	0.4 miles	Good — 25 Jan 2022
St Saviour's Catholic Primary School	Primary	0.4 miles	Good — 7 Sep 2011
Brindishe Manor School	Primary	0.5 miles	Outstanding — 26 Jun 2024
St Margaret's Lee CofE Primary School	Primary	0.6 miles	Outstanding — 11 Sep 2024

Rental Comparables

Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.

Title	Rent	Beds	Distance	As seen on
1 Bed Flat, Ryecroft Road, SE13	£1,350/mo	1	0.08 miles	OpenRent
1 Bed Flat, Manor Park, SE13	£1,750/mo	1	0.26 miles	OpenRent
1 Bed Flat, Staplehurst Road, SE13	£1,575/mo	1	0.32 miles	OpenRent
1 Bed Flat, Lee High Road, SE13	£1,550/mo	1	0.37 miles	OpenRent
1 Bed Flat, Mount Pleasant Road, SE13	£1,650/mo	1	0.38 miles	OpenRent
Studio Flat, Celestial Gardens, SE13	£1,350/mo	1	0.39 miles	OpenRent
1 Bed Flat, Rawlinson House, SE13	£1,645/mo	1	0.41 miles	OpenRent
Studio Flat, Mercia Grove, SE13	£1,295/mo	1	0.45 miles	OpenRent
1 Bed Flat, Riverdale House, SE13	£1,700/mo	1	0.46 miles	OpenRent
1 Bed Flat, Riverdale House, SE13	£1,599/mo	1	0.46 miles	OpenRent
Studio Flat, Long Stay Luxury Studio Close To Can, SE13	£3,300/mo	1	0.47 miles	OpenRent

Average rent: £1,706/mo (11 listings)

Rent-driven metrics

Based on OpenRent comparables.

Rent ratio 0.55%

Max investor price (0.8%) £199,875

Target investor price (1%) £159,900

Gross yield 6.6%

Cost-to-rent ratio 15.1×

Monthly cashflow £272/mo 75% LTV, 3.95% APR (5yr fixed), 25yr term

Cash-on-cash ROI 3.9%

Rent ratio — Monthly rent ÷ purchase price (1% rule). 1%+ = strong, 0.8–1% = okay, <0.8% = weak for cashflow.
Max investor price — Rent ÷ 0.8%; the price at which rent would be 0.8% of price (Stoke-style target).
Target investor price — Rent ÷ 1%; the price at which rent would be 1% of price (strong cashflow band).
Gross yield — Annual rent as % of purchase price (no costs).
Cost-to-rent — Price ÷ annual rent (from OpenRent comparables). Under 14× = strong, 14–16× = acceptable, 17×+ = compressed.
Cashflow — Rent minus mortgage, 10% maintenance, £25/mo compliance. Assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term.
ROI — Annual profit ÷ cash in (deposit + 4% purchase costs).

Download brochure