# 2 bedroom flat for rent (BN11 4HE)

## Property Details

| Key | Value |
|-----|-------|
| Address | 113 TARRING ROAD, WORTHING, WEST SUSSEX BN11 4HE |
| Price | £1,100 pcm |
| Bedrooms | 2 |
| Bathrooms | 1 |
| Council tax | A |
| Last sold | £227,500 Sep 2024 |

## Description

**** **** NO DEPOSIT OPTION AVAILABLE | RECENTLY MODERNISED THROUGHOUT | PRIVATE ENTRANCE | We're delighted to offer to let this spacious two bedroom first floor apartment located in popular Central Worthing position, just a short distance to bus routes, Worthing train station and local shops.  

**INTERIOR** **** This beautifully presented first-floor flat benefits from a private entrance and comprises spacious open-plan living area with a modern kitchen, ideal for both relaxing and entertaining, recently fitted bathroom, two generous double bedrooms, and a separate W/C for added convenience. 

**SITUATED:** **** Tarring Road offers a vibrant mix of character homes and local amenities. Ideally located just 0.3 miles from Worthing Station and under a mile from the seafront, residents enjoy easy access to shops, cafés, and transport links, making it a popular and convenient spot for families, couples and single individuals alike. 

**COUNCIL** **TAX:** **** Band A 

## Property Photos

- ![CAM03519G0-PR0143...](/listings/photos/166602101/313622) - CAM03519G0-PR0143...
- ![CAM03519G0-PR0143...](/listings/photos/166602101/313623) - CAM03519G0-PR0143...
- ![CAM03519G0-PR0143...](/listings/photos/166602101/313624) - CAM03519G0-PR0143...
- ![CAM03519G0-PR0143...](/listings/photos/166602101/313625) - CAM03519G0-PR0143...
- ![CAM03519G0-PR0143...](/listings/photos/166602101/313626) - CAM03519G0-PR0143...

## FENSA Certificates

This property has 2 FENSA certificate(s) on record.

### FENSA Certificate #804317
- **Address:** 113 Tarring Road, WORTHING, BN11 4HE
- **Certificate Issued:** 21/07/2003
- **Work Completed:** 10/06/2003
- **Items:** 8 window(s)

### FENSA Certificate #804309
- **Address:** 113 Tarring Road, WORTHING, BN11 4HE
- **Certificate Issued:** 21/07/2003
- **Work Completed:** 11/06/2003
- **Items:** 6 window(s), 1 door(s)

## Rental Range

*ONS Price Index of Private Rents (Worthing). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £1,180/mo
- **Realistic:** £1,311/mo
- **Optimistic:** £1,442/mo

## LHA (Local Housing Allowance)

*VOA 30th percentile rent floor for Worthing (Apr 2025 – Mar 2026).*

- **LHA floor (this property size):** £947/mo

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| 2 Bed Terraced House, Howard Street, BN11 | £1,700/mo | 2 | 0.12 miles | OpenRent |
| 2 Bed Terraced House, Becket Road, BN14 | £1,400/mo | 2 | 0.22 miles | OpenRent |
| 2 Bed Terraced House, Howard St, BN11 | £1,495/mo | 2 | 0.22 miles | OpenRent |
| 2 Bed Flat, Claydon Court, BN11 | £1,550/mo | 2 | 0.71 miles | OpenRent |

**Average rent: £1,536/mo (4 listings)**

## Rent-driven metrics

*Based on OpenRent comparables (median £1,523/mo).*

- **Gross yield:** 1661.5%
- **Monthly cashflow:** £1,341/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** 5045.9%

*Gross yield = annual rent as % of price (no costs). Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)