Sold STC Terraced

57 DELPH APPROACH

BLACKBURN, BLACKBURN WITH DARWEN BB1 2BH

3 beds 1 baths 818 sq ft Listed 9 Dec 2022 (-1278d)

£65,000

Offers in Region of

Save

# 3 bedroom terraced house for sale (BB1 2BH)

## Property Details

| Key | Value |
|-----|-------|
| Address | 57 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN BB1 2BH |
| Price | £65,000 |
| Bedrooms | 3 |
| Bathrooms | 1 |
| Construction age | England and Wales: 1967-1975 |
| Floor area | 76 m² |
| Last sold | £61,500 Jul 2019 |

## EPC Rating & Upgrade Cost

- **Current rating:** C
- **Potential rating:** B
- **Current heating cost:** £507/year
- **Est. upgrade cost to C:** £11,745

### Recommendations
- A (£100 - £350)
- E (£20)
- N (£4,000 - £6,000)
- U (£5,000 - £8,000)

[View full EPC on gov.uk](https://find-energy-certificate.service.gov.uk/energy-certificate/7298-5055-7279-6021-5920)

## Description

The property is situated close to local shops and amenities, with nearby bus links. The M65 motorway is less then a mile away.

**ACCOMMODATION**

**Entrance Hallway**

Dimensions: 2.46m x 1.74m

The entrance hallway consists of: uPVC double glazed door, ceiling light point, laminate flooring and radiator.

**Kitchen**

Dimensions: 2.43m x 2.23m

A range of fitted wall, drawer and base units with complementary part tiled elevations and contrasting work surfaces incorporating: stainless steel sink unit and drainer with mixer taps over. Space for electric oven and hob, plumbing for washing machine, ceiling light point, vinyl tile flooring and uPVC double glazed window.  The kitchen provides open acces to the dining room.

**Dining Room**

Dimensions: 3.65m x 2.65m

The dining room features under stairs storage ,ceiling light point, laminate flooring and radiator.

**Lounge**

Dimensions: 4.56m x 3.20m

The Lounge features a large full length uPVC window and sliding patio doors, fireplace, ceiling light point, laminate flooring and radiator.

**First Floor:**

**Landing**

Dimensions: 2.49m x 1.70m

The landing consists of: ceiling light point, radiator and carpeted flooring and provides acces to the loft.

**Bedroom One**

Dimensions: 3.95m x 2.75m

Bedroom one consists of: uPVC double glazed window, ceiling light point, and carpeted flooring.

**Bedroom Two**

Dimensions: 2.25m x 4.19m

Bedroom two consists of: uPVC double glazed window, ceiling light point, radiator and carpet flooring.

**Bedroom Three**

Dimensions: 2.71m x 2.20m

Bedroom three consists of: uPVC double glazed window, ceiling light point, radiator and carpet flooring.

**Bathroom**

Dimensions: 2.43m x 2.23m

The bathroom has tiled elevations and consists of: uPVC double glazed window, ceiling light point, hand wash basin, WC, panelled coner bath with shower over. Ceiling light point, laminate flooring and radiator.

**Outside**

Outside, the property benefits from gardens to the front and rear.

All descriptions in this brochure are the opinions of Crown Estate and Letting Agents and their employees, with any additional information advised by the seller. Properties must be viewed in order to come to your own conclusions and decisions. Although every effort is made to ensure measurements are correct, please check all dimensions and shapes before making any purchases or decisions reliant upon them. Please note that any services, appliances or heating systems have not been tested by Crown Estate and Letting Agents and no warranty can be given or implied as to their working order.

## Property Photos

- ![Photo](/listings/photos/129854738/220772)
- ![Photo](/listings/photos/129854738/220777)
- ![Photo](/listings/photos/129854738/220781)
- ![Photo](/listings/photos/129854738/220786)
- ![Photo](/listings/photos/129854738/220791)
- ![Photo](/listings/photos/129854738/220796)
- ![Photo](/listings/photos/129854738/220801)
- ![Photo](/listings/photos/129854738/220804)
- ![Photo](/listings/photos/129854738/220806)
- ![Photo](/listings/photos/129854738/220811)

## EPC Graphs

- ![EPC 1](/listings/photos/129854738/220814) - EPC 1

## Sales History

*Recorded sales for this property. Data from Land Registry Price Paid.*

| Address | Price | Date | Type |
|---------|-------|------|------|
| 57 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH | £61,500 | 11/07/2019 | Terraced |

## Sold Comparables

*Same street and nearby sales within 0.25 miles. Data from Land Registry Price Paid. Last 5 years.*

| Address | Price | Date | Type |
|---------|-------|------|------|
| [Same street] 36 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH | £110,000 | 18/12/2025 | Terraced |
| 16 HILLSIDE WALK, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BQ | £70,000 | 03/12/2025 | Terraced |
| 214 ACCRINGTON ROAD, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2AH | £78,000 | 01/05/2025 | Terraced |
| [Same street] 41 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH | £128,000 | 17/04/2025 | Terraced |
| 35 DELPH CLOSE, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BL | £93,000 | 24/03/2025 | Terraced |
| [Same street] 58 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH | £105,500 | 31/01/2025 | Terraced |
| [Same street] 40 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH | £111,000 | 31/05/2024 | Semi-detached |
| [Same street] 52 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH | £90,000 | 05/04/2024 | Terraced |
| [Same street] 22 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH | £96,000 | 31/01/2024 | Terraced |
| 24 SHADSWORTH CLOSE, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BN | £105,000 | 24/11/2023 | Terraced |
| 20 RONALD STREET, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2AJ | £110,000 | 15/11/2023 | Terraced |
| 70 HOZIER STREET, BLACKBURN, BLACKBURN WITH DARWEN, BB1 3JP | £65,000 | 31/10/2023 | Terraced |
| 194 ACCRINGTON ROAD, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2AH | £100,000 | 22/09/2023 | Terraced |
| [Same street] 55 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH | £95,000 | 25/08/2023 | Terraced |
| 31 SHADSWORTH CLOSE, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BN | £89,000 | 19/07/2023 | Terraced |
| [Same street] 25 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH | £88,000 | 23/06/2023 | Terraced |
| 5 FARMHOUSE CLOSE, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BS | £90,000 | 18/04/2023 | Terraced |
| 293 ACCRINGTON ROAD, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2AL | £50,000 | 22/03/2023 | Terraced |
| [Same street] 21 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH | £100,000 | 03/03/2023 | Terraced |
| 81 MONMOUTH ROAD, BLACKBURN, BLACKBURN WITH DARWEN, BB1 3LJ | £85,500 | 09/12/2022 | Terraced |
| 31 WINMARLEIGH STREET, BLACKBURN, BLACKBURN WITH DARWEN, BB1 1UG | £70,000 | 11/11/2022 | Terraced |
| 192 ACCRINGTON ROAD, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2AH | £70,000 | 21/10/2022 | Terraced |
| 226 ACCRINGTON ROAD, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2AH | £83,000 | 03/10/2022 | Terraced |
| 7 HILLSIDE CLOSE, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BJ | £78,000 | 30/09/2022 | Terraced |
| 13 SHETLAND CLOSE, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2JP | £100,000 | 26/09/2022 | Terraced |
| 9 HILLSIDE CLOSE, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BJ | £85,000 | 09/09/2022 | Terraced |
| 117 SHADSWORTH ROAD, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2HN | £91,000 | 09/09/2022 | Terraced |
| 10 BROWNLOW STREET, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2HW | £81,000 | 06/08/2022 | Terraced |
| 27 LONGTON STREET, BLACKBURN, BLACKBURN WITH DARWEN, BB1 1UF | £106,000 | 03/08/2022 | Terraced |
| [Same street] 21 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH | £95,000 | 08/07/2022 | Terraced |
| [Same street] 39 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH | £70,000 | 11/02/2022 | Terraced |

**Street average:** £98,955 (11 sales)
**Area average:** £84,975 (20 sales)

## Price vs local average

*Outcode + property type (HousePrices, last 2 years).*

- **Local average:** £124,504 (58 Terraced, BB1, 2024–2026)
- **Deviation:** -47.8%

## Rental Range

*ONS Price Index of Private Rents (Blackburn with Darwen). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £638/mo
- **Realistic:** £709/mo
- **Optimistic:** £780/mo

## LHA (Local Housing Allowance)

*VOA 30th percentile rent floor for East Lancs (Apr 2025 – Mar 2026).*

- **LHA floor (this property size):** £593/mo

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| 3 Bed Semi-Detached House, Hillside Walk, BB1 | £725/mo | 3 | 0.03 miles | OpenRent |
| 3 Bed Terraced House, Fecitt Brow, BB1 | £795/mo | 3 | 0.11 miles | OpenRent |
| 3 Bed Semi-Detached House, Oxford Drive, BB1 | £850/mo | 3 | 0.53 miles | OpenRent |
| 3 Bed Terraced House, Ripon Street, BB1 | £770/mo | 3 | 0.62 miles | OpenRent |

**Average rent: £785/mo (4 listings)**

## 1% Rule

- **Rent ratio:** 1.2% (strong)
- **Max investor price (0.8%):** £97,875
- **Target investor price (1%):** £78,300

*Monthly rent ÷ price. 1%+ = strong, 0.8–1% = okay, <0.8% = weak. Max investor price = rent ÷ 0.8% (Stoke-style target). Target investor price = rent ÷ 1% (strong cashflow band). Based on OpenRent comparables.*

## Rent-driven metrics

*Based on OpenRent comparables (median £783/mo).*

- **Gross yield:** 14.5%
- **Cost-to-rent:** 6.9×
- **Monthly cashflow:** £424/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** 27%

*Gross yield = annual rent as % of price (no costs). Cost-to-rent = price ÷ annual rent (from OpenRent comparables); under 14× = strong, 14–16× = acceptable, 17×+ = compressed. Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Price per Square Metre

- **£/m²:** £855/m²

## Capital growth trend

*Land Registry outcode average from sold prices: last 12 months vs 5y and 10y ago.*

- **5y growth:** 13.3%
- **10y growth:** 45.4%

## House Price Index (HM Land Registry)

*Official index for Blackburn with Darwen; Terraced series; as of March 2026.*

- **1y growth (index):** -1.3%
- **5y growth (index):** 26.7%
- **10y growth (index):** 64.5%

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)

Photo 1 Photo 2 Photo 3 Photo 4 Photo 5 Photo 6 Photo 7 Photo 8 Photo 9 Photo 10

/ 10

Property details

Tenure

FREEHOLD

Floor area

76 m²

EPC rating

Year built

England and Wales: 1967-1975

Last sold

£61,500 Jul 2019

Price per m²

£855/m²

Local average

£124,504 (-47.8%)

Deprivation

Decile 1 (819 of 33,755)

Street crime

269 incidents within 1 mile (Apr 2026)

Key features

Three Bedroomed Town House
Convenient Location Shadsworth Location
2 Reception Rooms
Fitted Kitchen
Family Bathroom
uPVC Double Glazing
Gas Central Heating

Additional details

Garden: Yes

Description

The accommodation briefly comprises of: hallway, lounge, kitchen, dining room, three bedrooms and a family bathroom. The property benefits from gas central heating and uPVC double glazing. Externally there are gardens to front and rear.

The property is situated close to local shops and amenities, with nearby bus links. The M65 motorway is less then a mile away.

ACCOMMODATION

Entrance Hallway
Dimensions: 2.46m x 1.74m
The entrance hallway consists of: uPVC double glazed door, ceiling light point, laminate flooring and radiator.

Kitchen
Dimensions: 2.43m x 2.23m
A range of fitted wall, drawer and base units with complementary part tiled elevations and contrasting work surfaces incorporating: stainless steel sink unit and drainer with mixer taps over. Space for electric oven and hob, plumbing for washing machine, ceiling light point, vinyl tile flooring and uPVC double glazed window. The kitchen provides open acces to the dining room.

Dining Room
Dimensions: 3.65m x 2.65m
The dining room features under stairs storage ,ceiling light point, laminate flooring and radiator.

Lounge
Dimensions: 4.56m x 3.20m
The Lounge features a large full length uPVC window and sliding patio doors, fireplace, ceiling light point, laminate flooring and radiator.

First Floor:

Landing
Dimensions: 2.49m x 1.70m
The landing consists of: ceiling light point, radiator and carpeted flooring and provides acces to the loft.

Bedroom One
Dimensions: 3.95m x 2.75m
Bedroom one consists of: uPVC double glazed window, ceiling light point, and carpeted flooring.

Bedroom Two
Dimensions: 2.25m x 4.19m
Bedroom two consists of: uPVC double glazed window, ceiling light point, radiator and carpet flooring.

Bedroom Three
Dimensions: 2.71m x 2.20m
Bedroom three consists of: uPVC double glazed window, ceiling light point, radiator and carpet flooring.

Bathroom
Dimensions: 2.43m x 2.23m
The bathroom has tiled elevations and consists of: uPVC double glazed window, ceiling light point, hand wash basin, WC, panelled coner bath with shower over. Ceiling light point, laminate flooring and radiator.

Outside
Outside, the property benefits from gardens to the front and rear.

All descriptions in this brochure are the opinions of Crown Estate and Letting Agents and their employees, with any additional information advised by the seller. Properties must be viewed in order to come to your own conclusions and decisions. Although every effort is made to ensure measurements are correct, please check all dimensions and shapes before making any purchases or decisions reliant upon them. Please note that any services, appliances or heating systems have not been tested by Crown Estate and Letting Agents and no warranty can be given or implied as to their working order.

Listed by

Blackburn

Crown Estate & Letting Agents

Reference: 129854738

EPC Rating & Upgrade Cost

Current rating: C

Potential rating: B

Inspection date: 31/01/2019

Current heating cost: £507/year

Potential heating cost: £484/year

Est. upgrade cost to C: £11,745

Recommendations

Increase loft insulation to 270 mm (£100 - £350)
Low energy lighting for all fixed outlets (£20)
Solar water heating (£4,000 - £6,000)
Solar photovoltaic panels, 2.5 kWp (£5,000 - £8,000)

View full EPC on gov.uk

Flood risk

Zone: 1

Risk: Low

Job (default Low)

EPC Graphs

EPC 1

Price history

Event	Date	Price	% change
Sold	11/07/2019 (6 years ago)	£61,500	—

Source: HM Land Registry Price Paid Data. Crown copyright.

Sold Comparables

Same street and nearby sales within 0.25 miles (last 5 years). Data from Land Registry Price Paid.

Address	Price	Date	Type
Same street 36 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH	£110,000	18/12/2025	Terraced
16 HILLSIDE WALK, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BQ	£70,000	03/12/2025	Terraced
214 ACCRINGTON ROAD, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2AH	£78,000	01/05/2025	Terraced
Same street 41 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH	£128,000	17/04/2025	Terraced
35 DELPH CLOSE, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BL	£93,000	24/03/2025	Terraced
Same street 58 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH	£105,500	31/01/2025	Terraced
Same street 40 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH	£111,000	31/05/2024	Semi-detached
Same street 52 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH	£90,000	05/04/2024	Terraced
Same street 22 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH	£96,000	31/01/2024	Terraced
24 SHADSWORTH CLOSE, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BN	£105,000	24/11/2023	Terraced
20 RONALD STREET, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2AJ	£110,000	15/11/2023	Terraced
70 HOZIER STREET, BLACKBURN, BLACKBURN WITH DARWEN, BB1 3JP	£65,000	31/10/2023	Terraced
194 ACCRINGTON ROAD, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2AH	£100,000	22/09/2023	Terraced
Same street 55 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH	£95,000	25/08/2023	Terraced
31 SHADSWORTH CLOSE, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BN	£89,000	19/07/2023	Terraced
Same street 25 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH	£88,000	23/06/2023	Terraced
5 FARMHOUSE CLOSE, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BS	£90,000	18/04/2023	Terraced
293 ACCRINGTON ROAD, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2AL	£50,000	22/03/2023	Terraced
Same street 21 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH	£100,000	03/03/2023	Terraced
81 MONMOUTH ROAD, BLACKBURN, BLACKBURN WITH DARWEN, BB1 3LJ	£85,500	09/12/2022	Terraced
31 WINMARLEIGH STREET, BLACKBURN, BLACKBURN WITH DARWEN, BB1 1UG	£70,000	11/11/2022	Terraced
192 ACCRINGTON ROAD, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2AH	£70,000	21/10/2022	Terraced
226 ACCRINGTON ROAD, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2AH	£83,000	03/10/2022	Terraced
7 HILLSIDE CLOSE, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BJ	£78,000	30/09/2022	Terraced
13 SHETLAND CLOSE, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2JP	£100,000	26/09/2022	Terraced
9 HILLSIDE CLOSE, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BJ	£85,000	09/09/2022	Terraced
117 SHADSWORTH ROAD, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2HN	£91,000	09/09/2022	Terraced
10 BROWNLOW STREET, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2HW	£81,000	06/08/2022	Terraced
27 LONGTON STREET, BLACKBURN, BLACKBURN WITH DARWEN, BB1 1UF	£106,000	03/08/2022	Terraced
Same street 21 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH	£95,000	08/07/2022	Terraced
Same street 39 DELPH APPROACH, BLACKBURN, BLACKBURN WITH DARWEN, BB1 2BH	£70,000	11/02/2022	Terraced

Street average: £98,955 (11 sales)

Area average: £84,975 (20 sales)

Capital growth trend

Land Registry outcode average: last 12 months vs 5y and 10y ago (from sold prices).

5y growth 13.3%

10y growth 45.4%

House Price Index (HM Land Registry — official index, not sold-price averages): Blackburn with Darwen. Series: Terraced. As of March 2026.

1y (index) -1.3%

5y (index) 26.7%

10y (index) 64.5%

Rental Range

Estimated market rent for Blackburn with Darwen. Low = conservative, Realistic = average, Optimistic = best case.

Low £638/mo

Realistic £709/mo

Optimistic £780/mo

Based on Local Authority from postcode lookup → Blackburn with Darwen.

LHA (30th percentile) floor for East Lancs: £593/mo (Apr 2025 – Mar 2026)

Location

Map view View on Google Maps View on OpenStreetMap Street View BB1 2BH

Nearby

Nearest stations, universities and amenities (distance from property).

Type	Name	Distance
Shop	Nas Barbers	0.1 miles
Shop	Intack D.I.Y.	0.1 miles
Bus stop	Intack by Ronald Street	0.1 miles
Bus stop	Intack by Monmouth Road	0.2 miles
Hospital	Royal Blackburn Teaching Hospital	0.8 miles
Train station	Blackburn	1.2 miles
Hospital	Unknown	1.4 miles
Train station	Rishton	1.8 miles
University	UClan burnley temp	8.7 miles
University	UCLan Burnley Campus	8.7 miles

Street-level crime

Category	Count
Violence and sexual offences	119
Anti-social behaviour	48
Public order	21
Drugs	17
Criminal damage and arson	15
Other crime	11
Other theft	11
Shoplifting	8
Possession of weapons	7
Burglary	6
Vehicle crime	5
Robbery	1
Total incidents	269

Within 1 mile during Apr 2026. Source: data.police.uk (England & Wales).

Schools nearby

Nearest open schools with Ofsted ratings (England). Closed schools are not shown. Data from Get Information about Schools and Ofsted.

Name	Type	Distance	Ofsted
St Antony's RC Primary School	Primary	0.2 miles	Good — 8 May 2019
Shadsworth Infant School	Primary	0.3 miles	Good — 30 Jun 2015
Our Lady and St John RC High School, a Voluntary Academy	Secondary	0.3 miles	Requires improvement — 6 Jul 2023
Intack Primary School	Primary	0.5 miles	Good — 27 Mar 2013
Blackburn St Thomas' Church of England Primary School	Primary	0.5 miles	Good — 10 Oct 2013

Rental Comparables

Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.

Title	Rent	Beds	Distance	As seen on
3 Bed Semi-Detached House, Hillside Walk, BB1	£725/mo	3	0.03 miles	OpenRent
3 Bed Terraced House, Fecitt Brow, BB1	£795/mo	3	0.11 miles	OpenRent
3 Bed Semi-Detached House, Oxford Drive, BB1	£850/mo	3	0.53 miles	OpenRent
3 Bed Terraced House, Ripon Street, BB1	£770/mo	3	0.62 miles	OpenRent

Average rent: £785/mo (4 listings)

Rent-driven metrics

Based on OpenRent comparables.

Rent ratio 1.2%

Max investor price (0.8%) £97,875

Target investor price (1%) £78,300

Gross yield 14.5%

Cost-to-rent ratio 6.9×

Monthly cashflow £424/mo 75% LTV, 3.95% APR (5yr fixed), 25yr term

Cash-on-cash ROI 27%

Rent ratio — Monthly rent ÷ purchase price (1% rule). 1%+ = strong, 0.8–1% = okay, <0.8% = weak for cashflow.
Max investor price — Rent ÷ 0.8%; the price at which rent would be 0.8% of price (Stoke-style target).
Target investor price — Rent ÷ 1%; the price at which rent would be 1% of price (strong cashflow band).
Gross yield — Annual rent as % of purchase price (no costs).
Cost-to-rent — Price ÷ annual rent (from OpenRent comparables). Under 14× = strong, 14–16× = acceptable, 17×+ = compressed.
Cashflow — Rent minus mortgage, 10% maintenance, £25/mo compliance. Assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term.
ROI — Annual profit ÷ cash in (deposit + 4% purchase costs).