Let Flat

FLAT 12

MARLBOROUGH, 61, WALTON STREET, LONDON, GREATER LONDON SW3 2JU

1 beds 1 baths 689 sq ft Listed 8 Dec 2017 (-3109d)

£1,820 pcm

Save

# 1 bedroom apartment for rent (SW3 2JU)

## Property Details

| Key | Value |
|-----|-------|
| Address | FLAT 12, MARLBOROUGH, 61, WALTON STREET, LONDON, GREATER LONDON SW3 2JU |
| Price | £1,820 pcm |
| Bedrooms | 1 |
| Bathrooms | 1 |
| Construction age | England and Wales: 1930-1949 |
| Floor area | 64 m² |
| Last sold | £900,000 Aug 2017 |

## Description

Stylish and contemporary 1 bed apartment with stunning roof terrace situated on the top floor of a portered mansions building on Walton Street within close proximity of South Kensington and Knightsbridge. Energy rating D

## Property Photos

- ![Photo](/listings/photos/70554419/520972)
- ![Photo](/listings/photos/70554419/520973)
- ![Photo](/listings/photos/70554419/520974)
- ![Photo](/listings/photos/70554419/520975)
- ![Photo](/listings/photos/70554419/520976)
- ![Photo](/listings/photos/70554419/520977)
- ![Photo](/listings/photos/70554419/520978)
- ![Photo](/listings/photos/70554419/520982)

## Floorplans

- ![Floorplan 1](/listings/photos/70554419/520984) - Floorplan 1

## EPC Graphs

- ![EPC 1](/listings/photos/70554419/520988) - EPC 1

## Rental Range

*ONS Price Index of Private Rents (Kensington and Chelsea). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £3,237/mo
- **Realistic:** £3,597/mo
- **Optimistic:** £3,957/mo

## LHA (Local Housing Allowance)

*VOA 30th percentile rent floor for Huntingdon (Apr 2025 – Mar 2026).*

- **LHA floor (this property size):** £648/mo

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| Studio Flat, Pelham Court, SW3 | £2,383/mo | 1 | 0.24 miles | OpenRent |
| 1 Bed Flat, Pelham Court, SW3 | £3,293/mo | 1 | 0.24 miles | OpenRent |

**Average rent: £2,838/mo (2 listings)**

## Rent-driven metrics

*Based on OpenRent comparables (median £2,838/mo).*

- **Gross yield:** 1871.2%
- **Monthly cashflow:** £2,522/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** 5734.1%

*Gross yield = annual rent as % of price (no costs). Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Price per Square Metre

- **£/m²:** £28/m²

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)

Photo 1 Photo 2 Photo 3 Photo 4 Photo 5 Photo 6 Photo 7 Photo 8

/ 8

Property details

Floor area

64 m²

Year built

England and Wales: 1930-1949

Deprivation

Decile 7 (23,591 of 33,755)

Street crime

1006 incidents within 1 mile (Apr 2026)

Key features

Private Terrace
Portered block
Close proximity to South Kensington underground station

Description

Listed by

London

Maskells Estate Agents Ltd

Reference: 70554419

EPC Rating & Upgrade Cost

Fetching EPC data… Refresh this page in a moment.

Flood risk

Zone: 1

Risk: Low

Job (default Low)

Floorplans

Floorplan 1

EPC Graphs

EPC 1

Rental Range

Estimated market rent for Kensington and Chelsea. Low = conservative, Realistic = average, Optimistic = best case.

Low £3,237/mo

Realistic £3,597/mo

Optimistic £3,957/mo

Based on Local Authority from postcode lookup → Kensington and Chelsea.

LHA (30th percentile) floor for Huntingdon: £648/mo (Apr 2025 – Mar 2026)

Location

Map view View on Google Maps View on OpenStreetMap Street View SW3 2JU

Address

21 Donne Place

Nearby

Nearest stations, universities and amenities (distance from property).

Type	Name	Distance
Shop	EH Lifestyle	0.0 miles
Shop	Caz	0.0 miles
Bus stop	Fulham Road	0.1 miles
Train station	South Kensington	0.3 miles
Train station	Sloane Square	0.5 miles
University	National Heart and Lung Institute	0.6 miles
Hospital	Bridge Lane Health Centre	1.5 miles
University	BIMM Institute London	1.6 miles
Hospital	Tunica Diagnostics	2.1 miles

Street-level crime

Category	Count
Anti-social behaviour	186
Other theft	171
Violence and sexual offences	165
Theft from the person	108
Shoplifting	101
Vehicle crime	93
Public order	49
Burglary	29
Drugs	28
Criminal damage and arson	27
Robbery	19
Bicycle theft	17
Other crime	11
Possession of weapons	2
Total incidents	1006

Within 1 mile during Apr 2026. Source: data.police.uk (England & Wales).

Schools nearby

Nearest open schools with Ofsted ratings (England). Closed schools are not shown. Data from Get Information about Schools and Ofsted.

Name	Type	Distance	Ofsted
Marlborough Primary School	Primary	0.1 miles	— (Inspected (no overall grade))
Knightsbridge School	Other	0.2 miles	— (No rating)
St Joseph's Catholic Primary School	Primary	0.2 miles	Outstanding — 12 Jun 2024
St. Thomas More Language College	Secondary	0.2 miles	Good — 21 Sep 2022
Sussex House School	Other	0.2 miles	— (No rating)

Rental Comparables

Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.

Title	Rent	Beds	Distance	As seen on
Studio Flat, Pelham Court, SW3	£2,383/mo	1	0.24 miles	OpenRent
1 Bed Flat, Pelham Court, SW3	£3,293/mo	1	0.24 miles	OpenRent

Average rent: £2,838/mo (2 listings)