Sold STC Flat

16A

BLACKWOOD AVENUE, RUGBY, WARWICKSHIRE CV22 7ER

1 beds 1 baths 527 sq ft Listed 23 Nov 2021 (-1665d)

£70,000

Save

Photo 1 Photo 2 Photo 3 Photo 4 Photo 5 Photo 6

/ 6

Property details

Tenure

LEASEHOLD

Floor area

49 m²

EPC rating

C

Year built

England and Wales: 1967-1975

Last sold

£65,000 Apr 2022

Price per m²

£1,429/m²

Local average

£138,100 (-49.3%)

Deprivation

Decile 4 (10,563 of 33,755)

Street crime

149 incidents within 1 mile (Apr 2026)

Key features

  • CASH BUYERS ONLY - SHORT LEASE
  • 1 BED FIRST FLOOR FLAT
  • TENANT IN SITU
  • CURRENT INCOME OF £6000PA
  • SERVICE CHARGE £1320PA
  • GROUND RENT £50PA

Description

INVESTMENT OPPORTUNITY TENANT IN SITU CASH PURCHASERS ONLY (Due to term remaining on the lease). Spacious one bedroom first floor flat benefiting from double glazing and electric storage heating throughout. The accommodation comprises of hallway with storage cupboard housing, lounge with patio door leading onto balcony, fitted kitchen with built-in oven and hob and good sized double bedroom. There is a shower room with electric shower fitted into shower enclosure. This home is situated close to local amenities and is currently tenanted achieving an annual income of £6000. Vacant possession can be obtained before completion should you not require the tenant to remain in situ.

Hall - 9.27m max x 1.25m max (30'4" max x 4'1" max) - UPVC double glazed door leading to hallway with storage cupboard housing the electric meter and consumer unit and carpeted.

Lounge - 4.33m max x 4.12m max (14'2" max x 13'6" max) - UPVC double glazed window and UPVC double glazed door with full width windows leading to the balcony, storage heater and carpeted.

Kitchen - 4.54m max x 2.12m max) (14'10" max x 6'11" max)) - UPVC double glazed window, range of built-in matching wall and base units with built-in oven, Lamona hob and extractor, stainless steel single drainer sink with mixer tap, breakfast bar and space for appliance and tiled floor. Storage cupboard housing hot water tank and Grasslin timer.

Bedroom - 3.94m max x 3.87m max (12'11" max x 12'8" max) - Double bedroom with UPVC double glazed window, built-in wardrobe, storage heater and carpeted.



Shower Room - 1.95m max x 1.39m max (6'4" max x 4'6" max) - Shower enclosure housing Triton T70 electric shower, pedestal wash hand basin, low flush w.c., heated towel rail and tiled floor.

Listed by

Coventry

Archer Bassett & Co Ltd

Reference: 116729663

EPC Rating & Upgrade Cost

Current rating: C

Potential rating: C

Inspection date: 19/05/2026

Expiry date: 18/05/2036

Current heating cost: £578/year

Potential heating cost: £348/year

Est. upgrade cost to C: £6,780

Recommendations

  • Add additional 80 mm jacket to hot water cylinder (£20 - £40)
  • Change heating to gas condensing boiler (£3,500 - £10,000)

View full EPC on gov.uk

Flood risk

Zone: 1

Risk: Low

Job (default Low)

Floorplans

Floor plan.jpg

Floor plan.jpg

EPC Graphs

EE Rating

EE Rating

Price history

51% since 2008

Event Date Price % change
Sold 29/04/2022 (4 years ago) £65,000 +51.2%
Sold 17/10/2008 (17 years ago) £43,000

Source: HM Land Registry Price Paid Data. Crown copyright.

Sold Comparables

Same street and nearby sales within 0.25 miles (last 5 years). Data from Land Registry Price Paid.

Address Price Date Type
7 GARDENERS END, RUGBY, WARWICKSHIRE, CV22 7RQ £125,000 28/03/2025 Flat
KNOX COURT FLAT 48 BILTON ROAD, RUGBY, WARWICKSHIRE, CV22 7BA £336,695 23/04/2024 Flat
KNOX COURT FLAT 11 BILTON ROAD, RUGBY, WARWICKSHIRE, CV22 7BA £216,200 29/11/2023 Flat
29 GARDENERS END, RUGBY, WARWICKSHIRE, CV22 7RQ £115,000 31/10/2023 Flat
29 GARDENERS END, RUGBY, WARWICKSHIRE, CV22 7RQ £120,000 30/10/2023 Flat
KNOX COURT FLAT 12 BILTON ROAD, RUGBY, WARWICKSHIRE, CV22 7BA £149,758 17/07/2023 Flat
KNOX COURT FLAT 23 BILTON ROAD, RUGBY, WARWICKSHIRE, CV22 7BA £140,398 17/07/2023 Flat
KNOX COURT FLAT 2 BILTON ROAD, RUGBY, WARWICKSHIRE, CV22 7BA £140,398 17/07/2023 Flat
KNOX COURT FLAT 30 BILTON ROAD, RUGBY, WARWICKSHIRE, CV22 7BA £231,695 18/05/2023 Flat
Same street 20B BLACKWOOD AVENUE, RUGBY, WARWICKSHIRE, CV22 7ER £85,000 13/03/2023 Flat
Same street 18A BLACKWOOD AVENUE, RUGBY, WARWICKSHIRE, CV22 7ER £85,000 13/03/2023 Flat
KNOX COURT FLAT 19 BILTON ROAD, RUGBY, WARWICKSHIRE, CV22 7BA £225,000 26/01/2023 Flat
KNOX COURT FLAT 49 BILTON ROAD, RUGBY, WARWICKSHIRE, CV22 7BA £230,000 26/01/2023 Flat
KNOX COURT FLAT 34 BILTON ROAD, RUGBY, WARWICKSHIRE, CV22 7BA £295,000 26/01/2023 Flat
KNOX COURT FLAT 24 BILTON ROAD, RUGBY, WARWICKSHIRE, CV22 7BA £230,000 26/01/2023 Flat
KNOX COURT FLAT 1 BILTON ROAD, RUGBY, WARWICKSHIRE, CV22 7BA £235,000 26/01/2023 Flat
KNOX COURT FLAT 50 BILTON ROAD, RUGBY, WARWICKSHIRE, CV22 7BA £230,000 26/01/2023 Flat
KNOX COURT FLAT 39 BILTON ROAD, RUGBY, WARWICKSHIRE, CV22 7BA £220,000 26/01/2023 Flat
KNOX COURT FLAT 28 BILTON ROAD, RUGBY, WARWICKSHIRE, CV22 7BA £230,000 26/01/2023 Flat
KNOX COURT FLAT 32 BILTON ROAD, RUGBY, WARWICKSHIRE, CV22 7BA £325,000 26/01/2023 Flat
KNOX COURT FLAT 54 BILTON ROAD, RUGBY, WARWICKSHIRE, CV22 7BA £290,000 26/01/2023 Flat
KNOX COURT FLAT 42 BILTON ROAD, RUGBY, WARWICKSHIRE, CV22 7BA £225,000 26/01/2023 Flat
Same street 8A BLACKWOOD AVENUE, RUGBY, WARWICKSHIRE, CV22 7ER £54,500 11/04/2022 Flat
Same street 18B BLACKWOOD AVENUE, RUGBY, WARWICKSHIRE, CV22 7ER £55,500 30/03/2022 Flat
Same street 22B BLACKWOOD AVENUE, RUGBY, WARWICKSHIRE, CV22 7ER £80,000 28/02/2022 Flat

Street average: £72,000 (5 sales)

Area average: £215,507 (20 sales)

Capital growth trend

Land Registry outcode average: last 12 months vs 5y and 10y ago (from sold prices).

5y growth -33.4%
10y growth 17.8%

House Price Index (HM Land Registry — official index, not sold-price averages): Rugby. Series: Flats and maisonettes. As of March 2026.

1y (index) -4.7%
5y (index) 4.4%
10y (index) 29%

Rental Range

Estimated market rent for Rugby. Low = conservative, Realistic = average, Optimistic = best case.

Low £930/mo
Realistic £1,033/mo
Optimistic £1,136/mo

Based on Local Authority from postcode lookup → Rugby.

LHA (30th percentile) floor for Rugby & East: £593/mo (Apr 2025 – Mar 2026)

Location

Nearby

Nearest stations, universities and amenities (distance from property).

Type Name Distance
Bus stop Blackwood Avenue 0.0 miles
Bus stop Cunningham Way North 0.1 miles
Shop Midvale Garage 0.3 miles
Shop Karpet Kingdom 0.3 miles
Hospital Hospital of St Cross 1.4 miles
Train station Rugby 1.8 miles
Hospital University Hospital Coventry & Warwickshire 7.3 miles
Train station Copsewood Miniature Railway 7.7 miles
University Unknown 9.3 miles

Street-level crime

Category Count
Violence and sexual offences 53
Anti-social behaviour 27
Criminal damage and arson 14
Public order 14
Drugs 9
Shoplifting 9
Vehicle crime 7
Burglary 5
Other crime 3
Other theft 3
Bicycle theft 2
Possession of weapons 2
Robbery 1
Total incidents 149

Within 1 mile during Apr 2026. Source: data.police.uk (England & Wales).

Schools nearby

Nearest open schools with Ofsted ratings (England). Closed schools are not shown. Data from Get Information about Schools and Ofsted.

Name Type Distance Ofsted
Henry Hinde Infant School Primary 0.3 miles Good — 9 May 2013
Henry Hinde Junior School Primary 0.4 miles Good — 15 Dec 2022
St Oswald's CofE Academy Primary 0.4 miles (Inspected (no overall grade))
Bilton School Secondary 0.5 miles Good — 14 Sep 2021
Crescent School Other 0.6 miles (No rating)

Rental Comparables

Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.

Title Rent Beds Distance As seen on
1 Bed Flat, Gardeners End, CV22 £750/mo 1 0.2 miles OpenRent
1 Bed Flat, Stowe Drive, CV22 £800/mo 1 0.34 miles OpenRent

Average rent: £775/mo (2 listings)

Rent-driven metrics

Based on OpenRent comparables.

Rent ratio 1.11%
Max investor price (0.8%) £96,875
Target investor price (1%) £77,500
Gross yield 13.3%
Cost-to-rent ratio 7.5×
Monthly cashflow £397/mo 75% LTV, 3.95% APR (5yr fixed), 25yr term
Cash-on-cash ROI 23.5%
  • Rent ratio — Monthly rent ÷ purchase price (1% rule). 1%+ = strong, 0.8–1% = okay, <0.8% = weak for cashflow.
  • Max investor price — Rent ÷ 0.8%; the price at which rent would be 0.8% of price (Stoke-style target).
  • Target investor price — Rent ÷ 1%; the price at which rent would be 1% of price (strong cashflow band).
  • Gross yield — Annual rent as % of purchase price (no costs).
  • Cost-to-rent — Price ÷ annual rent (from OpenRent comparables). Under 14× = strong, 14–16× = acceptable, 17×+ = compressed.
  • Cashflow — Rent minus mortgage, 10% maintenance, £25/mo compliance. Assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term.
  • ROI — Annual profit ÷ cash in (deposit + 4% purchase costs).