Sold STC Semi-detached

19 CHIEVELEY ROAD

BEXLEYHEATH, GREATER LONDON DA7 6AH

4 beds 2 baths 1,356 sq ft Listed 26 Jul 2024 (-701d)

£675,000

Offers Over

Save

# 4 bedroom semi-detached house for sale (DA7 6AH)

## Property Details

| Key | Value |
|-----|-------|
| Address | 19 CHIEVELEY ROAD, BEXLEYHEATH, GREATER LONDON DA7 6AH |
| Price | £675,000 |
| Bedrooms | 4 |
| Bathrooms | 2 |
| Council tax | E |
| Construction age | England and Wales: 1930-1949 |
| Floor area | 126 m² |
| Last sold | £690,000 Mar 2025 |

## EPC Rating & Upgrade Cost

- **Current rating:** C
- **Potential rating:** B
- **Expiry date:** 24/07/2034
- **Current heating cost:** £1,330/year
- **Est. upgrade cost to C:** £10,000

### Recommendations
- Q (£4,000 - £14,000)
- W1 (£800 - £1,200)

[View full EPC on gov.uk](https://find-energy-certificate.service.gov.uk/energy-certificate/3334-9323-7400-0055-0226)

## Description

** PRICE RANGE £650,000 - £680,000 **

** SOLAR PANELS WITH BATTERY STORAGE **

Nestled in the heart of Bexleyheath on Chieveley Road, this stunning extended semi-detached family home is a true gem waiting to be discovered. Boasting 1,715 sq ft, this property offers ample space for comfortable living.

Upon entering, you'll be greeted by a bay fronted lounge to the front of the home featuring a cosy log burner, perfect for those chilly evenings. The highlight of this home is the huge open plan kitchen/diner/family room, complete with, underfloor heating, modern fitted kitchen and bi-fold doors that seamlessly connect the indoor and outdoor spaces. The utility room and garage provide convenience, while the ground floor WC adds a practical touch.

Upstairs, you'll find four well-appointed bedrooms, with the master bedroom benefitting from an en suite shower room which also has underfloor heating. Additionally, there is a separate family bathroom with a luxurious four-piece suite, ensuring everyone's needs are met.

Step outside into the gorgeous rear garden, where an al fresco eating and entertaining area awaits, complete with a charming pizza oven - perfect for hosting gatherings with family and friends.

Not only is this home in amazing condition throughout, but it also boasts eco-friendly features such as solar panels with battery storage, making it a sustainable choice for the environmentally conscious buyer.

Conveniently located near local schools, shops, bars, restaurants, and transport links including the A2, M25, Barnehurst train station, and Martens Park, this property offers the perfect blend of comfort and accessibility.

Don't miss out on the opportunity to make this house your home. Contact Hunters today to arrange a viewing before it's gone!

## Property Photos

- ![External](/listings/photos/150672365/745598) - External
- ![Lounge](/listings/photos/150672365/745599) - Lounge
- ![Rear View](/listings/photos/150672365/745600) - Rear View
- ![Extended Kitchen](/listings/photos/150672365/745601) - Extended Kitchen
- ![Lounge View 2](/listings/photos/150672365/745602) - Lounge View 2
- ![Extended Kitchen/Diner/Family Room](/listings/photos/150672365/745603) - Extended Kitchen/Diner/Family Room
- ![Extended Kitchen/Diner/Family Room View 2](/listings/photos/150672365/745604) - Extended Kitchen/Diner/Family Room View 2
- ![Utility Room](/listings/photos/150672365/745605) - Utility Room
- ![Feature](/listings/photos/150672365/745606) - Feature
- ![Feature](/listings/photos/150672365/745607) - Feature
- ![Bedroom One](/listings/photos/150672365/745608) - Bedroom One
- ![En Suite Shower Room](/listings/photos/150672365/745609) - En Suite Shower Room
- ![Bedroom Two](/listings/photos/150672365/745610) - Bedroom Two
- ![Bedroom Three](/listings/photos/150672365/745611) - Bedroom Three
- ![Bedroom Four](/listings/photos/150672365/745612) - Bedroom Four
- ![Bathroom](/listings/photos/150672365/745613) - Bathroom
- ![Bathroom View 2](/listings/photos/150672365/745614) - Bathroom View 2
- ![Rear Garden](/listings/photos/150672365/745615) - Rear Garden
- ![Entertaining Area](/listings/photos/150672365/745616) - Entertaining Area
- ![Rear Garden View 2](/listings/photos/150672365/745617) - Rear Garden View 2
- ![Feature](/listings/photos/150672365/745618) - Feature
- ![Feature](/listings/photos/150672365/745619) - Feature
- ![Solar Generation](/listings/photos/150672365/745620) - Solar Generation

## Floorplans

- ![Floorplan](/listings/photos/150672365/745621) - Floorplan

## EPC Graphs

- ![EE Rating](/listings/photos/150672365/745622) - EE Rating

## FENSA Certificates

This property has 2 FENSA certificate(s) on record.

### FENSA Certificate #2078570
- **Address:** 19 Chieveley Road, Bexleyheath, DA7 6AH
- **Certificate Issued:** 28/09/2004
- **Work Completed:** 02/09/2004
- **Items:** 6 window(s), 1 door(s)

### FENSA Certificate #13071116
- **Address:** 19 Chieveley Road, BEXLEYHEATH, DA7 6AH
- **Certificate Issued:** 06/08/2018
- **Work Completed:** 04/07/2018
- **Items:** 3 window(s)

## Sales History

*Recorded sales for this property. Data from Land Registry Price Paid.*

| Address | Price | Date | Type |
|---------|-------|------|------|
| 19 CHIEVELEY ROAD, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AH | £690,000 | 06/03/2025 | Semi-detached |
| 19 CHIEVELEY ROAD, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AH | £390,000 | 04/07/2014 | Semi-detached |

## Sold Comparables

*Same street and nearby sales within 0.25 miles. Data from Land Registry Price Paid. Last 5 years.*

| Address | Price | Date | Type |
|---------|-------|------|------|
| 158 MARTENS AVENUE, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AP | £640,000 | 22/12/2025 | Semi-detached |
| 4 FORESTERS CRESCENT, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 4JW | £525,000 | 17/11/2025 | Semi-detached |
| 152 MARTENS AVENUE, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AP | £620,000 | 17/11/2025 | Semi-detached |
| 9 DOROTHY EVANS CLOSE, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AJ | £347,000 | 08/12/2023 | Semi-detached |
| 14 DOROTHY EVANS CLOSE, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AJ | £454,500 | 25/08/2023 | Semi-detached |
| 81 PINNACLE HILL NORTH, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AE | £458,100 | 16/08/2023 | Semi-detached |
| 51 ERITH ROAD, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6BS | £210,000 | 30/11/2022 | Semi-detached |
| 12 DOROTHY EVANS CLOSE, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AJ | £261,000 | 07/11/2022 | Semi-detached |
| 76 PINNACLE HILL, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AG | £581,000 | 28/10/2022 | Semi-detached |
| 25 DOROTHY EVANS CLOSE, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AJ | £545,000 | 14/10/2022 | Semi-detached |
| 3 MAYPLACE ROAD EAST, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6DR | £455,000 | 10/10/2022 | Semi-detached |
| 62 PINNACLE HILL, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AG | £520,000 | 13/06/2022 | Semi-detached |
| 60 PINNACLE HILL, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AG | £625,000 | 10/06/2022 | Semi-detached |
| 89 PINNACLE HILL NORTH, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AE | £475,000 | 07/04/2022 | Semi-detached |
| 11 DOROTHY EVANS CLOSE, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AJ | £450,000 | 02/03/2022 | Semi-detached |
| 34 PINNACLE HILL, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AF | £404,000 | 30/11/2021 | Semi-detached |
| 68 PINNACLE HILL, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AG | £490,000 | 30/09/2021 | Semi-detached |
| 39 SPRINGFIELD ROAD, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6DX | £471,000 | 17/09/2021 | Semi-detached |
| 5 DOROTHY EVANS CLOSE, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AJ | £415,000 | 03/09/2021 | Semi-detached |
| 10 MAYPLACE ROAD EAST, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6DP | £386,000 | 19/08/2021 | Semi-detached |
| [Same street] 3 CHIEVELEY ROAD, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AH | £405,000 | 29/06/2021 | Semi-detached |

**Street average:** £405,000 (1 sale)
**Area average:** £466,630 (20 sales)

## Price vs local average

*Outcode + property type (HousePrices, last 2 years).*

- **Local average:** £513,015 (60 Semi-detached, DA7, 2024–2026)
- **Deviation:** +31.6%

## Rental Range

*ONS Price Index of Private Rents (Bexley). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £1,375/mo
- **Realistic:** £1,528/mo
- **Optimistic:** £1,681/mo

## LHA (Local Housing Allowance)

*VOA 30th percentile rent floor for Outer South East London (Apr 2025 – Mar 2026).*

- **LHA floor (this property size):** £1,795/mo

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| 4 Bed Semi-Detached House, Church Road, DA7 | £4,750/mo | 4 | 0.91 miles | OpenRent |

**Average rent: £4,750/mo (1 listing)**

## 1% Rule

- **Rent ratio:** 0.7% (weak for cashflow)
- **Max investor price (0.8%):** £593,750
- **Target investor price (1%):** £475,000

*Monthly rent ÷ price. 1%+ = strong, 0.8–1% = okay, <0.8% = weak. Max investor price = rent ÷ 0.8% (Stoke-style target). Target investor price = rent ÷ 1% (strong cashflow band). Based on OpenRent comparables.*

## Rent-driven metrics

*Based on OpenRent comparables (median £4,750/mo).*

- **Gross yield:** 8.4%
- **Cost-to-rent:** 11.8×
- **Monthly cashflow:** £1,592/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** 9.8%

*Gross yield = annual rent as % of price (no costs). Cost-to-rent = price ÷ annual rent (from OpenRent comparables); under 14× = strong, 14–16× = acceptable, 17×+ = compressed. Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Price per Square Metre

- **£/m²:** £5,357/m²

## Capital growth trend

*Land Registry outcode average from sold prices: last 12 months vs 5y and 10y ago.*

- **5y growth:** 10.7%
- **10y growth:** 25.5%

## House Price Index (HM Land Registry)

*Official index for Bexley; Semi-detached series; as of March 2026.*

- **1y growth (index):** 3.5%
- **5y growth (index):** 16.6%
- **10y growth (index):** 35.1%

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)

External Lounge Rear View Extended Kitchen Lounge View 2 Extended Kitchen/Diner/Family Room Extended Kitchen/Diner/Family Room View 2 Utility Room Feature Feature Bedroom One En Suite Shower Room Bedroom Two Bedroom Three Bedroom Four Bathroom Bathroom View 2 Rear Garden Entertaining Area Rear Garden View 2 Feature Feature Solar Generation

/ 23

Property details

Tenure

FREEHOLD

Floor area

126 m²

Council tax band

EPC rating

Year built

England and Wales: 1930-1949

Last sold

£690,000 Mar 2025

Price per m²

£5,357/m²

Local average

£513,015 (+31.6%)

Deprivation

Decile 6 (19,997 of 33,755)

Street crime

256 incidents within 1 mile (Apr 2026)

Key features

Bexleyheath center location
Solar panels and battery storage
Stunning condition throughout
Extended open plan kitchen/diner/family room
Four bedrooms
En suite shower room plus bathroom
Amazing garden with al fresco eating area
Call Hunters to view
Floor Area: 1715 total sq ft
EPC Rating: C

Additional details

Water: Mains supply
Sewerage: Mains supply
Parking: Yes
Garden: Yes

Description

PRICE RANGE £650,000 - £680,000

SOLAR PANELS WITH BATTERY STORAGE

Nestled in the heart of Bexleyheath on Chieveley Road, this stunning extended semi-detached family home is a true gem waiting to be discovered. Boasting 1,715 sq ft, this property offers ample space for comfortable living.

Upon entering, you'll be greeted by a bay fronted lounge to the front of the home featuring a cosy log burner, perfect for those chilly evenings. The highlight of this home is the huge open plan kitchen/diner/family room, complete with, underfloor heating, modern fitted kitchen and bi-fold doors that seamlessly connect the indoor and outdoor spaces. The utility room and garage provide convenience, while the ground floor WC adds a practical touch.

Upstairs, you'll find four well-appointed bedrooms, with the master bedroom benefitting from an en suite shower room which also has underfloor heating. Additionally, there is a separate family bathroom with a luxurious four-piece suite, ensuring everyone's needs are met.

Step outside into the gorgeous rear garden, where an al fresco eating and entertaining area awaits, complete with a charming pizza oven - perfect for hosting gatherings with family and friends.

Not only is this home in amazing condition throughout, but it also boasts eco-friendly features such as solar panels with battery storage, making it a sustainable choice for the environmentally conscious buyer.

Conveniently located near local schools, shops, bars, restaurants, and transport links including the A2, M25, Barnehurst train station, and Martens Park, this property offers the perfect blend of comfort and accessibility.

Don't miss out on the opportunity to make this house your home. Contact Hunters today to arrange a viewing before it's gone!

Listed by

Bexleyheath

Hunters Property Group Ltd

Reference: 150672365

EPC Rating & Upgrade Cost

Current rating: C

Potential rating: B

Inspection date: 25/07/2024

Expiry date: 24/07/2034

Current heating cost: £1,330/year

Potential heating cost: £1,050/year

Est. upgrade cost to C: £10,000

Recommendations

50 mm internal or external wall insulation (£4,000 - £14,000)
Floor insulation (suspended floor) (£800 - £1,200)

View full EPC on gov.uk

Flood risk

Zone: 1

Risk: Low

Job (default Low)

Floorplans

Floorplan

EPC Graphs

EE Rating

FENSA Certificates

This property has 2 FENSA certificate(s) on record, indicating window/door installations by FENSA-approved installers.

FENSA Certificate #2078570

Property Details

Street: 19 Chieveley Road

Town: Bexleyheath

Postcode: DA7 6AH

Installation Details

Items: 6 windows and 1 door

Certificate Issued: 28/09/2004

Work Completed: 02/09/2004

This certificate data was retrieved from FENSA's database

FENSA Certificate #13071116

Property Details

Street: 19 Chieveley Road

Town: BEXLEYHEATH

Postcode: DA7 6AH

Installation Details

Items: 3 windows

Certificate Issued: 06/08/2018

Work Completed: 04/07/2018

This certificate data was retrieved from FENSA's database

What is FENSA? FENSA (Fenestration Self-Assessment Scheme) is a government-authorised scheme that monitors building regulation compliance for replacement windows and doors. Certificates indicate that work was completed by FENSA-approved installers.

Price history

77% since 2014

Event	Date	Price	% change
Sold	06/03/2025 (1 year ago)	£690,000	+76.9%
Sold	04/07/2014 (11 years ago)	£390,000	—

Source: HM Land Registry Price Paid Data. Crown copyright.

Sold Comparables

Same street and nearby sales within 0.25 miles (last 5 years). Data from Land Registry Price Paid.

Address	Price	Date	Type
158 MARTENS AVENUE, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AP	£640,000	22/12/2025	Semi-detached
4 FORESTERS CRESCENT, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 4JW	£525,000	17/11/2025	Semi-detached
152 MARTENS AVENUE, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AP	£620,000	17/11/2025	Semi-detached
9 DOROTHY EVANS CLOSE, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AJ	£347,000	08/12/2023	Semi-detached
14 DOROTHY EVANS CLOSE, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AJ	£454,500	25/08/2023	Semi-detached
81 PINNACLE HILL NORTH, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AE	£458,100	16/08/2023	Semi-detached
51 ERITH ROAD, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6BS	£210,000	30/11/2022	Semi-detached
12 DOROTHY EVANS CLOSE, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AJ	£261,000	07/11/2022	Semi-detached
76 PINNACLE HILL, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AG	£581,000	28/10/2022	Semi-detached
25 DOROTHY EVANS CLOSE, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AJ	£545,000	14/10/2022	Semi-detached
3 MAYPLACE ROAD EAST, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6DR	£455,000	10/10/2022	Semi-detached
62 PINNACLE HILL, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AG	£520,000	13/06/2022	Semi-detached
60 PINNACLE HILL, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AG	£625,000	10/06/2022	Semi-detached
89 PINNACLE HILL NORTH, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AE	£475,000	07/04/2022	Semi-detached
11 DOROTHY EVANS CLOSE, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AJ	£450,000	02/03/2022	Semi-detached
34 PINNACLE HILL, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AF	£404,000	30/11/2021	Semi-detached
68 PINNACLE HILL, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AG	£490,000	30/09/2021	Semi-detached
39 SPRINGFIELD ROAD, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6DX	£471,000	17/09/2021	Semi-detached
5 DOROTHY EVANS CLOSE, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AJ	£415,000	03/09/2021	Semi-detached
10 MAYPLACE ROAD EAST, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6DP	£386,000	19/08/2021	Semi-detached
Same street 3 CHIEVELEY ROAD, BEXLEYHEATH, BEXLEY, GREATER LONDON, DA7 6AH	£405,000	29/06/2021	Semi-detached

Street average: £405,000 (1 sale)

Area average: £466,630 (20 sales)

Capital growth trend

Land Registry outcode average: last 12 months vs 5y and 10y ago (from sold prices).

5y growth 10.7%

10y growth 25.5%

House Price Index (HM Land Registry — official index, not sold-price averages): Bexley. Series: Semi-detached. As of March 2026.

1y (index) 3.5%

5y (index) 16.6%

10y (index) 35.1%

Rental Range

Estimated market rent for Bexley. Low = conservative, Realistic = average, Optimistic = best case.

Low £1,375/mo

Realistic £1,528/mo

Optimistic £1,681/mo

Based on Local Authority from postcode lookup → Bexley.

LHA (30th percentile) floor for Outer South East London: £1,795/mo (Apr 2025 – Mar 2026)

Location

Map view View on Google Maps View on OpenStreetMap Street View DA7 6AH

Nearby

Nearest stations, universities and amenities (distance from property).

Type	Name	Distance
Bus stop	Watling Street / Civic Offices	0.1 miles
Bus stop	Civic Centre / Council Offices	0.1 miles
Shop	Sainsbury's	0.3 miles
Shop	Poundland	0.3 miles
Train station	Barnehurst	0.6 miles
Train station	Bexleyheath	1.1 miles
Hospital	Livingstone Community Hospitals	3.3 miles
University	University of Greenwich Avery Hill Campus	3.4 miles
Hospital	Jasmine Centre	4.8 miles
University	University of Greenwich	5.0 miles

Street-level crime

Category	Count
Violence and sexual offences	70
Anti-social behaviour	60
Shoplifting	25
Criminal damage and arson	24
Other theft	22
Public order	15
Vehicle crime	14
Drugs	7
Burglary	6
Other crime	3
Robbery	3
Theft from the person	3
Bicycle theft	2
Possession of weapons	2
Total incidents	256

Within 1 mile during Apr 2026. Source: data.police.uk (England & Wales).

Schools nearby

Nearest open schools with Ofsted ratings (England). Closed schools are not shown. Data from Get Information about Schools and Ofsted.

Name	Type	Distance	Ofsted
Gravel Hill Primary School	Primary	0.2 miles	Good — 5 Mar 2014
St Catherine's Catholic School	Secondary	0.2 miles	Good — 21 Sep 2022
Pelham Primary School	Primary	0.3 miles	Good — 12 Sep 2011
St Columba's Catholic Boys' School	Secondary	0.3 miles	Good — 28 Oct 2014
Bexleyheath Academy	Secondary	0.4 miles	Good — 12 Sep 2021

Rental Comparables

Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.

Title	Rent	Beds	Distance	As seen on
4 Bed Semi-Detached House, Church Road, DA7	£4,750/mo	4	0.91 miles	OpenRent

Average rent: £4,750/mo (1 listing)

Rent-driven metrics

Based on OpenRent comparables.

Rent ratio 0.7%

Max investor price (0.8%) £593,750

Target investor price (1%) £475,000

Gross yield 8.4%

Cost-to-rent ratio 11.8×

Monthly cashflow £1,592/mo 75% LTV, 3.95% APR (5yr fixed), 25yr term

Cash-on-cash ROI 9.8%

Rent ratio — Monthly rent ÷ purchase price (1% rule). 1%+ = strong, 0.8–1% = okay, <0.8% = weak for cashflow.
Max investor price — Rent ÷ 0.8%; the price at which rent would be 0.8% of price (Stoke-style target).
Target investor price — Rent ÷ 1%; the price at which rent would be 1% of price (strong cashflow band).
Gross yield — Annual rent as % of purchase price (no costs).
Cost-to-rent — Price ÷ annual rent (from OpenRent comparables). Under 14× = strong, 14–16× = acceptable, 17×+ = compressed.
Cashflow — Rent minus mortgage, 10% maintenance, £25/mo compliance. Assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term.
ROI — Annual profit ÷ cash in (deposit + 4% purchase costs).