For sale Flat

Apartment 21

CALISTA, 26, WEST PARADE, WORTHING, WEST SUSSEX BN11 3FR

3 beds 2 baths 133 m² Listed 18 Nov 2024 (-572d)

£750,000

Offers Over

Reduced on 15 Sep 2025

Save

Photo 1 Photo 2 Photo 3 Photo 4 Photo 5 Photo 6 Photo 7 Photo 8 Photo 9 Photo 10 Photo 11 Photo 12 Photo 13 Photo 14 Photo 15 Photo 16 Photo 17 Photo 18 Photo 19 Photo 20 Photo 21 Photo 22

/ 22

Property details

Tenure

LEASEHOLD

Floor area

133 m²

Council tax band

E

Last sold

£850,000 Sep 2023

Local average

£230,111 (+225.9%)

Street crime

319 incidents within 1 mile (Apr 2026)

Key features

  • Fourth Floor Luxury Seafront Apartment
  • Three Double Bedrooms
  • Modern En Suite & Guest Shower Room
  • Open Plan Dual Aspect Lounge/ Diner
  • Modern Fitted Kitchen With Integrated Appliances
  • Two Secure Underground Allocated Parking Spaces
  • Under Floor Heating Throughout
  • Utility Room
  • Bus Routes Nearby
  • 2022 Roffey Build

Additional details

Parking
Yes

Description

We are proud to be offering the opportunity to purchase a luxury apartment situated in the highly sought after Calista development on Worthing Sea Front. The apartment offers three double bedrooms, en-suite shower room, guest shower room, open plan lounge/ dining room and modern fitted kitchen. The property features a south facing terrace with wonderful sea views and views towards the pier. The apartment also offers two allocated, secure underground parking spaces and is being sold with no ongoing chain. 
INTERNAL
Secure video entry phone system, communal entrance with stairs and passenger lift rising to the fourth floor.  Private front door leading into the spacious entrance hall with doors to all rooms. The property offers a wonderful open plan/ living dining room with double glazed sliding doors opening to the spacious south facing sun terrace. The modern fitted kitchen offers lucy fitted units with composite stone worktops, 1 1/2 bowl sink/ drainer, integrated AEG appliances including dishwasher, fridge/ freezer, double oven and induction hob. There is a storage/ utility room just off the hallway which offers space and plumbing for washing machine, tumble dryer and additional space for extra freezer or fridge. The primary bedroom features downland views, mirrored double wardrobe and door leading into the en suite shower room. The en suite shower room comprises of tiled walls, walk in double shower, with large rainfall showerhead and glass shower screen, enclosed close coupled WC, wash hand basin and mirrored cabinet. There are two further bedrooms both offering built in wardrobes with sliding doors. The guest shower room offers tiled wall, walk in shower, shower attachment, rainfall shower head, close coupled WC, wash hand basin and mirrored cabinet. EXTERNAL
The property offers a spacious south facing sun terrace with spectacular sea views and views towards the pier. There is secure underground parking with two allocated parking spaces which can be accessed via an electric door. Beautiful landscaped communal gardens which have been beautifully maintained. SITUATED
On West Parade within a stones throw of Worthing Seafront. Local amenities can be found on Heene Road within a quarter of a mile or on Goring Road just under a mile away. Worthing Town Centre with its comprehensive shopping amenities, restaurants, pubs, cinemas, theatres and leisure facilities is approximately three quarters of a mile away. The nearest station is West Worthing which is approximately one mile away. Bus services run nearby on Grand Avenue or West Parade. TENURE
Length of lease: 149 years.
Annual service charge: £5,600.
Council tax band: ENo Ground Rent

Listed by

West Worthing

Jacobs Steel

Reference: 155073656

EPC ratings on this postcode

We don't have a matched EPC for this property yet. Below are efficiency scores and details for other addresses on this postcode.

Address Current Potential Floor area Age band Type
Apartment 16, Calista, 26 West Parade, WORTHING 84 84 90 m² Flat
Apartment 17, Calista, 26 West Parade, WORTHING 88 88 134 m² Flat
Apartment 18, Calista, 26 West Parade, WORTHING 87 87 133 m² Flat
Apartment 21, Calista, 26 West Parade, WORTHING 88 88 133 m² Flat
Apartment 4, Calista, 26 West Parade, WORTHING 83 83 85 m² Flat

Flood risk

Zone: 1

Risk: Low

Job (default Low)

Floorplans

Floorplan 1

Floorplan 1

EPC Graphs

EPC 1

EPC 1

Price history

Event Date Price % change
Listed for sale £750,000 -11.8%
Sold 01/09/2023 (2 years ago) £850,000

Source: HM Land Registry Price Paid Data. Crown copyright.

Sold Comparables

Same street and nearby sales within 0.25 miles (last 5 years). Data from Land Registry Price Paid.

Address Price Date Type
SEABRIGHT FLAT 8 WEST PARADE, WORTHING, WEST SUSSEX, BN11 3QR £197,500 09/01/2026 Flat
42A GRAND AVENUE, WORTHING, WEST SUSSEX, BN11 5AJ £275,000 22/12/2025 Flat
DOLPHIN LODGE FLAT 30 GRAND AVENUE, WORTHING, WEST SUSSEX, BN11 5AL £230,000 17/12/2025 Flat
CARDINAL COURT FLAT 56 GRAND AVENUE, WORTHING, WEST SUSSEX, BN11 5NL £298,715 17/12/2025 Flat
SHELDON COURT FLAT 16 BATH ROAD, WORTHING, WEST SUSSEX, BN11 3PB £220,000 05/12/2025 Flat
CARDINAL COURT FLAT 44 GRAND AVENUE, WORTHING, WEST SUSSEX, BN11 5NL £420,000 03/12/2025 Flat
CAPELIA HOUSE, 18 - 21 FLAT 32 WEST PARADE, WORTHING, WEST SUSSEX, BN11 3RB £335,000 01/12/2025 Flat
DOLPHIN LODGE FLAT 55 GRAND AVENUE, WORTHING, WEST SUSSEX, BN11 5AL £182,000 28/11/2025 Flat
SUN COURT FLAT 7 RYE CLOSE, WORTHING, WEST SUSSEX, BN11 5EG £215,000 21/11/2025 Flat
DOLPHIN LODGE FLAT 49 GRAND AVENUE, WORTHING, WEST SUSSEX, BN11 5AL £111,000 21/11/2025 Flat
BEVERLEY COURT FLAT 17 BATH ROAD, WORTHING, WEST SUSSEX, BN11 3PF £220,000 21/11/2025 Flat
QUINTA CARMEN 3 SEAVIEW ROAD, WORTHING, WEST SUSSEX, BN11 3QX £290,000 27/10/2025 Flat
BELMER COURT FLAT 22 GRAND AVENUE, WORTHING, WEST SUSSEX, BN11 5BS £525,000 20/08/2025 Flat
NORMANDY COURT FLAT 9 WEST PARADE, WORTHING, WEST SUSSEX, BN11 3QY £330,000 27/03/2025 Flat
SEABRIGHT FLAT 42 WEST PARADE, WORTHING, WEST SUSSEX, BN11 3QT £250,000 20/02/2025 Flat
SEABRIGHT FLAT 42 WEST PARADE, WORTHING, WEST SUSSEX, BN11 3QT £164,150 20/02/2025 Flat
SEABRIGHT FLAT 42 WEST PARADE, WORTHING, WEST SUSSEX, BN11 3QT £144,135 20/02/2025 Flat
DOLPHIN LODGE FLAT 12A GRAND AVENUE, WORTHING, WEST SUSSEX, BN11 5AL £273,500 24/01/2025 Flat
BALCOMBE COURT FLAT 28 WEST PARADE, WORTHING, WEST SUSSEX, BN11 3PL £300,000 04/12/2023 Flat
CARDINAL COURT FLAT 41 GRAND AVENUE, WORTHING, WEST SUSSEX, BN11 5NL £445,000 24/11/2023 Flat

Area average: £271,300 (20 sales)

Capital growth trend

Land Registry outcode average: last 12 months vs 5y and 10y ago (from sold prices).

5y growth -20.1%
10y growth 15.7%

House Price Index (HM Land Registry — official index, not sold-price averages): South East. Series: Flats and maisonettes. As of March 2026.

1y (index) -6.9%
5y (index) -0.7%
10y (index) 10.7%

Rental Range

Estimated market rent for South East. Low = conservative, Realistic = average, Optimistic = best case.

Low £1,273/mo
Realistic £1,414/mo
Optimistic £1,555/mo

Based on Postcode area BN → South East.

LHA (30th percentile) floor for Worthing: £1,177/mo (Apr 2025 – Mar 2026)

Location

Address

Grand Avenue

Nearby

Nearest stations, universities and amenities (distance from property).

Type Name Distance
Bus stop Grand Avenue 0.0 miles
Bus stop Marine Point 0.0 miles
Shop Esso Shop 0.3 miles
Shop Spar 0.3 miles
Train station West Worthing 0.8 miles
Train station Worthing 1.0 miles
Hospital Worthing Hospital 1.4 miles
Hospital Goring Hall Hospital 1.8 miles
University University of Brighton Phoenix Halls 11.5 miles
University University of Chichester (Bognor Campus) 12.0 miles

Street-level crime

Category Count
Violence and sexual offences 104
Anti-social behaviour 73
Shoplifting 52
Public order 27
Criminal damage and arson 20
Other theft 14
Vehicle crime 11
Drugs 5
Robbery 4
Burglary 3
Other crime 3
Bicycle theft 2
Theft from the person 1
Total incidents 319

Within 1 mile during Apr 2026. Source: data.police.uk (England & Wales).

Schools nearby

Nearest open schools with Ofsted ratings (England). Closed schools are not shown. Data from Get Information about Schools and Ofsted.

Name Type Distance Ofsted
Elm Grove Primary School, Worthing Primary 0.7 miles Good — 17 Mar 2024
Our Lady of Sion School Other 0.8 miles (No rating)
St Mary's Catholic Primary School Primary 0.8 miles Good — 21 Nov 2019
Heene CofE Primary School Primary 0.8 miles Inadequate — 4 Jul 2022
Brighton Forward Ltd Other 1.0 miles (No rating)

Rental Comparables

Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.

Title Rent Beds Distance As seen on
3 Bed Flat, Normandy Court, BN11 £1,775/mo 3 0.11 miles OpenRent
3 Bed Semi-Detached House, Queens Road, BN11 £3,600/mo 3 0.51 miles OpenRent

Average rent: £2,688/mo (2 listings)

Rent-driven metrics

Based on OpenRent comparables.

Rent ratio 0.36%
Max investor price (0.8%) £336,000
Target investor price (1%) £268,800
Gross yield 4.3%
Cost-to-rent ratio 23.3×
Monthly cashflow £-559/mo 75% LTV, 3.95% APR (5yr fixed), 25yr term
Cash-on-cash ROI -3.1%
  • Rent ratio — Monthly rent ÷ purchase price (1% rule). 1%+ = strong, 0.8–1% = okay, <0.8% = weak for cashflow.
  • Max investor price — Rent ÷ 0.8%; the price at which rent would be 0.8% of price (Stoke-style target).
  • Target investor price — Rent ÷ 1%; the price at which rent would be 1% of price (strong cashflow band).
  • Gross yield — Annual rent as % of purchase price (no costs).
  • Cost-to-rent — Price ÷ annual rent (from OpenRent comparables). Under 14× = strong, 14–16× = acceptable, 17×+ = compressed.
  • Cashflow — Rent minus mortgage, 10% maintenance, £25/mo compliance. Assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term.
  • ROI — Annual profit ÷ cash in (deposit + 4% purchase costs).

Enter House Number

Enter the house number to help us retrieve more accurate pricing history and property data.

Please log in to submit or correct the house number for this listing.

Log in to continue