# 3 bedroom flat for rent (SS0 7NG)

## Property Details

| Key | Value |
|-----|-------|
| Address | Cossington Road, Westcliff-on-sea, Essex, SS0 7NG |
| Price | £1,400 pcm |
| Bedrooms | 3 |
| Bathrooms | 2 |
| Last sold | £165,000 |

## Description

Home Estate Agents are delighted to offer this large three bedroom first floor apartment benefiting from off-street parking to the front and an upstairs master suite with steam room and walk in wardrobe. Available in November.

**Entrance** - Stairs to first floor landing

**First Floor Landing** - Stairs to:

**Second Floor Landing** - 

**Lounge** - 19'1 x 16'3 (5.82m x 4.95m) - 

**Dining Room** - 15'7 x 11' (4.75m x 3.35m) - 

**Kitchen** - 8'9 x 5'9 (2.67m x 1.75m) - 

**Bedroom** - 18'4 x 13'6 (5.59m x 4.11m) - Window to rear

**Bedroom 2** - 15'1 x 11'11 (4.60m x 3.63m) - Window to front

**Bathroom** - 11'1 x 7'5 (3.38m x 2.26m) - 

**Second Floor** - 

**Bedroom** - 17' x 13'1 plus Walk in Wardrobe 9'2 x 6'3 (5.18m x 3.99m plus Walk in Wardrobe 2.79m x 1.91m) - 

**Steam Room/Sauna** - 5'11 x 5'8 (1.80m x 1.73m) - 

**Outside** - 

**Rear Garden** - 

**Front** - Parking to front.

**Agency Note** - After the 01st February 2016 all applicants over the age of 18 years old will need to undergo "Right to rent" checks. We regret that we are unable to accept any applicant in receipt of any benefits. Please note that some properties may be advertised using images and details which were taken in the past and therefore a viewing is the always strongly recommended. After 01st June 2019, the tenancy deposit will be the equivalent of five weeks rent (subject to the monthly rental amount). The tenancy deposit is calculated at the monthly rental amount, multiplied by 12 (number of months in the year), divided by 52 (number of weeks in the year), multiplied by 5.

You may download, store and use the material for your own personal use and research. You may not republish, retransmit, redistribute or otherwise make the material available to any party or make the same available on any website, online service or bulletin board of your own or of any other party or make the same available in hard copy or in any other media without the website owner's express prior written consent. The website owner's copyright must remain on all reproductions of material taken from this website.

## Property Photos

- ![Photo](/listings/photos/65281887/741959)
- ![Photo](/listings/photos/65281887/741960)
- ![Photo](/listings/photos/65281887/741961)
- ![Photo](/listings/photos/65281887/741962)
- ![Photo](/listings/photos/65281887/741963)
- ![Photo](/listings/photos/65281887/741964)
- ![Photo](/listings/photos/65281887/741965)
- ![Photo](/listings/photos/65281887/741966)
- ![Photo](/listings/photos/65281887/741967)
- ![Photo](/listings/photos/65281887/741968)
- ![Photo](/listings/photos/65281887/741969)
- ![Photo](/listings/photos/65281887/741970)
- ![Photo](/listings/photos/65281887/741971)
- ![Photo](/listings/photos/65281887/741972)

## EPC Graphs

- ![EPC 1](/listings/photos/65281887/741973) - EPC 1
- ![EPC 2](/listings/photos/65281887/741974) - EPC 2

## Rental Range

*ONS Price Index of Private Rents (Southend-on-Sea). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £1,158/mo
- **Realistic:** £1,287/mo
- **Optimistic:** £1,416/mo

## LHA (Local Housing Allowance)

*VOA 30th percentile rent floor for Southend (Apr 2025 – Mar 2026).*

- **LHA floor (this property size):** £1,097/mo

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| 3 Bed Flat, Alexandra Road, SS1 | £2,450/mo | 3 | 0.39 miles | OpenRent |
| 3 Bed Flat, The Leas, SS0 | £2,100/mo | 3 | 0.44 miles | OpenRent |
| 3 Bed Flat, Baxter Avenue, SS2 | £1,385/mo | 3 | 0.6 miles | OpenRent |

**Average rent: £1,978/mo (3 listings)**

## Rent-driven metrics

*Based on OpenRent comparables (median £2,100/mo).*

- **Gross yield:** 1800%
- **Monthly cashflow:** £1,859/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** 5496%

*Gross yield = annual rent as % of price (no costs). Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)