# 1 bedroom flat for sale (BN2 1NB)

## Property Details

| Key | Value |
|-----|-------|
| Address | 3 CHESHAM ROAD, BRIGHTON, BRIGHTON, BRIGHTON AND HOVE BN2 1NB |
| Price | £195,000 |
| Bedrooms | 1 |
| Last sold | £130,000 Nov 2002 |

## Description

**** **** Bright and modern one bedroom apartment occupies the top floor flat imposing Regency building. 

A modern interior and neutral décor with spacious open plan living room, good size double bedroom, bathroom, and access to ample loft space.  

**Situation:** **** Situated in Kemp Town Village a highly regarded district of Brighton. Ideal location, 50 metres to seafront and approximately 15 minutes walk to Brighton Pier and central Brighton. Kemptown is a mix of cosy pubs, eateries, and shops. Brighton Marina is also close to hand with a cinema complex and excellent shopping facilities. 

**Approach:** **** Front door to flat with steps leading up to the landing with modern LED lighting. Stairs up to the main bedroom and lounge with further stairs to the loft. 

**Bathroom:** **** Fully tiled white bathroom suite with ceramic panelled bath with shower attachment, vanity enclosed pedestal wash hand basin, low level WC, obscured glass window and tiled flooring.  

**Double** **Bedroom:** **** Recess spotlight, double glazed sash windows, integrated fitted wardrobes and drawers.  

**Reception** **Room:** **** Recess spotlights feature fireplace, two double glazed sash windows, fitted granite effect work tops with a range of wall and base units with matching drawers. Oven with gas hob and extractor hood over, sink and drainer with mixer tap, white ceramic tiled splash back. Integrated dish washer space for washer dryer and space for fridge/freezer. Separate island unit with granite effect work top, cupboards beneath, ideal as a breakfast bar.  

## Property Photos

- ![Photo](/listings/photos/29498710/1316959)
- ![Photo](/listings/photos/29498710/1316960)
- ![Photo](/listings/photos/29498710/1316961)
- ![Photo](/listings/photos/29498710/1316962)

## Sales History

*Recorded sales for this property. Data from Land Registry Price Paid.*

| Address | Price | Date | Type |
|---------|-------|------|------|
| 3 CHESHAM ROAD, BRIGHTON, BRIGHTON AND HOVE, BN2 1NB | £130,000 | 22/11/2002 | Terraced |
| 3 CHESHAM ROAD, BRIGHTON, BRIGHTON AND HOVE, BN2 1NB | £94,000 | 25/09/2001 | Terraced |

## Sold Comparables

*Same street and nearby sales within 0.25 miles. Data from Land Registry Price Paid. Last 5 years.*

| Address | Price | Date | Type |
|---------|-------|------|------|
| PERCIVAL MANSIONS FLAT 24 PERCIVAL TERRACE, KEMP TOWN, BRIGHTON, BRIGHTON AND HOVE, BN2 1FP | £480,000 | 09/01/2026 | Flat |
| CHESHAM MANSIONS, 25 - 27 FLAT 3 EATON PLACE, BRIGHTON, BRIGHTON AND HOVE, BN2 1EG | £360,000 | 05/12/2025 | Flat |
| 4 FLAT 1B CLARENDON TERRACE, BRIGHTON, BRIGHTON AND HOVE, BN2 1FD | £172,500 | 01/12/2025 | Flat |
| 11 FLAT D SUSSEX SQUARE, BRIGHTON, BRIGHTON AND HOVE, BN2 5AA | £350,000 | 28/11/2025 | Flat |
| KEMP COURT 31 CHURCH PLACE, KEMP TOWN, BRIGHTON, BRIGHTON AND HOVE, BN2 5JU | £190,000 | 24/11/2025 | Flat |
| 13 FLAT 8 LEWES CRESCENT, BRIGHTON, BRIGHTON AND HOVE, BN2 1FH | £180,000 | 21/11/2025 | Flat |
| 1A BASEMENT CHICHESTER TERRACE, BRIGHTON, BRIGHTON AND HOVE, BN2 1FG | £360,000 | 29/10/2025 | Flat |
| 17 FIRST FLOOR FLAT CHESHAM PLACE, BRIGHTON, BRIGHTON AND HOVE, BN2 1FB | £365,000 | 23/09/2025 | Flat |
| EATON COURT 29-31 FLAT 1 EATON PLACE, BRIGHTON, BRIGHTON AND HOVE, BN2 1EG | £426,500 | 22/09/2025 | Flat |
| 39 EATON PLACE, BRIGHTON, BRIGHTON AND HOVE, BN2 1EG | £793,000 | 06/06/2025 | Flat |
| 35B EATON PLACE, BRIGHTON, BRIGHTON AND HOVE, BN2 1EG | £440,000 | 08/04/2025 | Flat |
| 3 FLAT 4 CHESHAM PLACE, BRIGHTON, BRIGHTON AND HOVE, BN2 1FB | £440,000 | 21/03/2025 | Flat |
| 11A CHESHAM PLACE, BRIGHTON, BRIGHTON AND HOVE, BN2 1FB | £365,000 | 03/03/2025 | Flat |
| 17 FLAT 5 CHESHAM PLACE, BRIGHTON, BRIGHTON AND HOVE, BN2 1FB | £182,500 | 28/02/2025 | Flat |
| [Same street] 3 SECOND FLOOR FLAT CHESHAM ROAD, BRIGHTON, BRIGHTON AND HOVE, BN2 1NB | £9,000 | 31/01/2025 | Other |
| 46 FLAT A EATON PLACE, BRIGHTON, BRIGHTON AND HOVE, BN2 1EG | £440,000 | 18/12/2024 | Flat |
| 47 FLAT 2 EATON PLACE, BRIGHTON, BRIGHTON AND HOVE, BN2 1EG | £165,000 | 19/09/2024 | Flat |
| EATON COURT 29-31 FLAT 3 EATON PLACE, BRIGHTON, BRIGHTON AND HOVE, BN2 1EG | £450,000 | 12/06/2024 | Flat |
| SURREY HOUSE 18 EATON PLACE, BRIGHTON, BRIGHTON AND HOVE, BN2 1EW | £280,000 | 19/03/2024 | Flat |
| SURREY HOUSE 18 EATON PLACE, BRIGHTON, BRIGHTON AND HOVE, BN2 1EW | £280,000 | 19/03/2024 | Flat |
| CHICHESTER HOUSE GROUND FLOOR FLAT CHICHESTER TERRACE, BRIGHTON, BRIGHTON AND HOVE, BN2 1FN | £615,000 | 24/11/2023 | Flat |
| [Same street] 30 CHESHAM ROAD, BRIGHTON, BRIGHTON AND HOVE, BN2 1NB | £1,000,000 | 04/10/2023 | Terraced |
| [Same street] 33 LOWER MAISONETTE CHESHAM ROAD, BRIGHTON, BRIGHTON AND HOVE, BN2 1NB | £510,000 | 28/09/2021 | Flat |
| [Same street] 14 FLAT B CHESHAM ROAD, BRIGHTON, BRIGHTON AND HOVE, BN2 1NB | £396,500 | 24/09/2021 | Flat |
| [Same street] 11A CHESHAM ROAD, BRIGHTON, BRIGHTON AND HOVE, BN2 1NB | £285,000 | 20/08/2021 | Flat |
| [Same street] 39B CHESHAM ROAD, BRIGHTON, BRIGHTON AND HOVE, BN2 1NB | £1,800,000 | 12/08/2021 | Flat |

**Street average:** £666,750 (6 sales)
**Area average:** £366,725 (20 sales)

## Price vs local average

*Outcode + property type (HousePrices, last 2 years).*

- **Local average:** £272,142 (108 Flat, BN2, 2024–2026)
- **Deviation:** -28.3%

## Rental Range

*ONS Price Index of Private Rents (Brighton and Hove). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £1,634/mo
- **Realistic:** £1,816/mo
- **Optimistic:** £1,998/mo

## LHA (Local Housing Allowance)

*VOA 30th percentile rent floor for Brighton and Hove (Apr 2025 – Mar 2026).*

- **LHA floor (this property size):** £918/mo

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| 1 Bed Maisonette, Western Concourse, BN2 | £1,450/mo | 1 | 0.7 miles | OpenRent |
| Studio Flat, Holcombe House, BN2 | £1,350/mo | 1 | 0.86 miles | OpenRent |

**Average rent: £1,400/mo (2 listings)**

## 1% Rule

- **Rent ratio:** 0.72% (weak for cashflow)
- **Max investor price (0.8%):** £175,000
- **Target investor price (1%):** £140,000

*Monthly rent ÷ price. 1%+ = strong, 0.8–1% = okay, <0.8% = weak. Max investor price = rent ÷ 0.8% (Stoke-style target). Target investor price = rent ÷ 1% (strong cashflow band). Based on OpenRent comparables.*

## Rent-driven metrics

*Based on OpenRent comparables (median £1,400/mo).*

- **Gross yield:** 8.6%
- **Cost-to-rent:** 11.6×
- **Monthly cashflow:** £467/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** 9.9%

*Gross yield = annual rent as % of price (no costs). Cost-to-rent = price ÷ annual rent (from OpenRent comparables); under 14× = strong, 14–16× = acceptable, 17×+ = compressed. Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Capital growth trend

*Land Registry outcode average from sold prices: last 12 months vs 5y and 10y ago.*

- **5y growth:** -14.9%
- **10y growth:** 2.2%

## House Price Index (HM Land Registry)

*Official index for Brighton and Hove; Flats and maisonettes series; as of April 2026.*

- **1y growth (index):** -3.1%
- **5y growth (index):** -0.2%
- **10y growth (index):** 15.1%

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)
