# 3 bedroom semi-detached house for rent (SA2 7PN)

## Property Details

| Key | Value |
|-----|-------|
| Address | 149 DERLWYN, SWANSEA, DUNVANT, SWANSEA SA2 7PN |
| Price | £572 pcm |
| Bedrooms | 3 |
| Last sold | £152,000 Oct 2007 |

## Description

A three bedroom Semi detached family property in the residential area of Dunvant. To be let furnished, property has a garage and garden, Close to Dunvant & Olchfa schoos. Available Now

## Property Photos

- ![Photo](/listings/photos/13792424/1238385)

## Rental Range

*ONS Price Index of Private Rents (Swansea). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £754/mo
- **Realistic:** £838/mo
- **Optimistic:** £922/mo

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| 3 Bed End Terrace, Bridge Road, SA5 | £950/mo | 3 | 1.21 miles | OpenRent |

**Average rent: £950/mo (1 listing)**

## Rent-driven metrics

*Based on OpenRent comparables (median £950/mo).*

- **Gross yield:** 1993%
- **Monthly cashflow:** £828/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** 5988%

*Gross yield = annual rent as % of price (no costs). Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)