# 1 bedroom apartment for rent (OX4 2BU)

## Property Details

| Key | Value |
|-----|-------|
| Address | Cedar Court, 186 Oxford Road, Cowley, Oxford, OX4 2BU |
| Price | £995 pcm |
| Bedrooms | 1 |
| Bathrooms | 1 |
| Last sold | £65,500 |

## Description

A 2 bedroom apartment located in Temple Cowley. The property offers: Lounge, kitchen, bathroom, 2 x bedrooms and double glazed windows. **Available 24th September 2021.**

## Property Photos

- ![Photo](/listings/photos/110660168/451103)

## Floorplans

- ![Floorplan 1](/listings/photos/110660168/451105) - Floorplan 1

## EPC Graphs

- ![EPC 1](/listings/photos/110660168/451109) - EPC 1

## Rental Range

*ONS Price Index of Private Rents (Oxford). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £1,760/mo
- **Realistic:** £1,956/mo
- **Optimistic:** £2,152/mo

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| Studio Flat, Courtland Road, OX4 | £800/mo | 1 | 0.7 miles | OpenRent |

**Average rent: £800/mo (1 listing)**

## Rent-driven metrics

*Based on OpenRent comparables (median £800/mo).*

- **Gross yield:** 964.8%
- **Monthly cashflow:** £691/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** 2874%

*Gross yield = annual rent as % of price (no costs). Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)