# 1 bedroom maisonette for rent (HP20 2EQ)

## Property Details

| Key | Value |
|-----|-------|
| Address | 1 BARDON GREEN, AYLESBURY, AYLESBURY, BUCKINGHAMSHIRE HP20 2EQ |
| Price | £550 pcm |
| Bedrooms | 1 |
| Last sold | £82,000 Jan 2003 |

## Description

30% OFF THE 1ST MONTH'S RENT IF YOU SIGN UP FOR A 6 MONTH TENANCY OR 50% OFF THE FIRST MONTHS RENT IF YOU SIGN A 12 MONTH TENANCY - MUST MOVE IN WITHIN 14 DAYS - A large one bedroom ground floor maisonette situated on the Elmhurst development and within walking distance of the town centre. This property offers lounge, bathroom with corner bath and electric shower, fitted kitchen with integrated fridge, washing machine, electric hob and oven and extractor, one double bedroom, front garden, communal courtyard, gas central heating. Internal inspection is a must. Unfurnished and Available End of January

**Dimensions**

Bedroom 1:

Reception 1:

Kitchen:

12'8 x 8'10

13'7 x 9'8

7'11 x 5'2

## Property Photos

- ![Photo](/listings/photos/20355244/247839)

## Rental Range

*ONS Price Index of Private Rents (Buckinghamshire). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £1,328/mo
- **Realistic:** £1,476/mo
- **Optimistic:** £1,624/mo

## LHA (Local Housing Allowance)

*VOA 30th percentile rent floor for Aylesbury (Apr 2025 – Mar 2026).*

- **LHA floor (this property size):** £798/mo

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| 1 Bed Maisonette, Cambridge St, HP20 | £1,000/mo | 1 | 0.48 miles | OpenRent |
| 1 Bed Maisonette, St Johns Road, HP20 | £800/mo | 1 | 0.5 miles | OpenRent |
| 1 Bed Flat, Heron House, HP20 | £900/mo | 1 | 0.52 miles | OpenRent |
| 1 Bed Flat, Gatehouse Road, HP19 | £995/mo | 1 | 0.73 miles | OpenRent |
| 1 Bed Flat, Gatehouse Road, HP19 | £1,095/mo | 1 | 0.73 miles | OpenRent |
| 1 Bed Flat, Gatehouse Road, HP19 | £1,095/mo | 1 | 0.73 miles | OpenRent |

**Average rent: £981/mo (6 listings)**

## Rent-driven metrics

*Based on OpenRent comparables (median £998/mo).*

- **Gross yield:** 2177.5%
- **Monthly cashflow:** £871/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** 6553.2%

*Gross yield = annual rent as % of price (no costs). Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)