# 2 bedroom apartment for rent (SA1 1XX)

## Property Details

| Key | Value |
|-----|-------|
| Address | FLAT 199, FITZROY HOUSE, TRAWLER ROAD, SWANSEA, MARITIME QUARTER, SWANSEA SA1 1XX |
| Price | £800 pcm |
| Bedrooms | 2 |
| Construction age | England and Wales: 1983-1990 |
| Floor area | 59 m² |
| Last sold | £148,000 Jul 2025 |

## EPC Rating & Upgrade Cost

- **Current rating:** C
- **Potential rating:** C
- **Expiry date:** 03/12/2034
- **Current heating cost:** £575/year

[View full EPC on gov.uk](https://find-energy-certificate.service.gov.uk/energy-certificate/2753-7113-3360-1510-4851)

## Description

**SUMMARY**

Peter Alan is pleased to bring to the market this top floor two bedroom apartment located at Fitzroy house.

This property comprises of two bedrooms, separate bathroom, living/dining area with kitchen attached.

The apartment offers marina views from the balcony and partial sea views from bedroom windows. 

Ideal for professionals or students, viewing is highly recommended!

Allocated parking.

Available mid August

EPC - D

**DESCRIPTION**

Peter Alan is pleased to bring to the market this top floor two bedroom apartment located at Fitzroy house.

This property comprises of two bedrooms, separate bathroom, living/dining area with kitchen attached.

The apartment offers marina views from the balcony and partial sea views from bedroom windows. 

Ideal for professionals or students, viewing is highly recommended!

Allocated parking.

Available mid August

EPC - D

As part of our application process, fees will become due for referencing, tenancy agreement administration and an inventory check, these will be charged in addition to the Rent and Deposit that will be payable before the tenancy starts.

Please contact our Branch for full details of the fees payable before you make any decision about this property or before you decide to view this property. Our Branch staff can provide you with an explanation of how these fees are calculated, please note that the referencing fees are charged per individual and should a Guarantor be required, this would attract additional referencing fees.

## Property Photos

- ![View](/listings/photos/50033205/1248398) - View
- ![Living Room](/listings/photos/50033205/1248399) - Living Room
- ![Bedroom 1](/listings/photos/50033205/1248400) - Bedroom 1
- ![Bedroom 2](/listings/photos/50033205/1248401) - Bedroom 2
- ![Kitchen](/listings/photos/50033205/1248402) - Kitchen
- ![Bathroom](/listings/photos/50033205/1248403) - Bathroom

## EPC Graphs

- ![EPC 1](/listings/photos/50033205/1248404) - EPC 1

## Rental Range

*ONS Price Index of Private Rents (Swansea). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £754/mo
- **Realistic:** £838/mo
- **Optimistic:** £922/mo

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| 2 Bed Flat, Altamar, SA1 | £1,100/mo | 2 | 0.47 miles | OpenRent |
| 2 Bed Flat, Altamar, SA1 | £1,095/mo | 2 | 0.47 miles | OpenRent |
| 2 Bed Terraced House, Oxford Street, SA1 | £1,270/mo | 2 | 0.7 miles | OpenRent |
| 2 Bed End Terrace, Clifton Hill, SA1 | £700/mo | 2 | 0.71 miles | OpenRent |

**Average rent: £1,041/mo (4 listings)**

## Rent-driven metrics

*Based on OpenRent comparables (median £1,098/mo).*

- **Gross yield:** 1647%
- **Monthly cashflow:** £960/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** 4965.8%

*Gross yield = annual rent as % of price (no costs). Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Price per Square Metre

- **£/m²:** £14/m²

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)