# 1 bedroom flat for rent (SA1 4DJ)

## Property Details

| Key | Value |
|-----|-------|
| Address | City Centre, SA1 4DJ |
| Price | £450 pcm |
| Bedrooms | 1 |
| Bathrooms | 1 |
| Last sold | £110,000 |

## Description

* * * CITY CENTRE APARTMENT * * * PART FURNISHED * * * LIFT ACCESS & BALCONY WITH VIEWS * * * Located midway between the City Centre and the University this modern property has been part furnished in a contemporary stylle. There a modern fitted kitchen with integrated appliances which is open plan to the lounge where sliding patio doors open onto a decked balcony with views over the city towards the bay. There is a double bedroom, shower room and allocated parking. AVAILABLE NOW.

## Property Photos

- ![Photo](/listings/photos/61886860/1105000)
- ![Photo](/listings/photos/61886860/1105001)
- ![Photo](/listings/photos/61886860/1105005)
- ![Photo](/listings/photos/61886860/1105009)
- ![Photo](/listings/photos/61886860/1105012)

## EPC Graphs

- ![EPC 1](/listings/photos/61886860/1105014) - EPC 1
- ![EPC 2](/listings/photos/61886860/1105017) - EPC 2

## Rental Range

*ONS Price Index of Private Rents (Swansea). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £759/mo
- **Realistic:** £843/mo
- **Optimistic:** £927/mo

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| 1 Bed Semi-Detached House, Clews Mews, SA1 | £1,234/mo | 1 | 0.22 miles | OpenRent |

**Average rent: £1,234/mo (1 listing)**

## Rent-driven metrics

*Based on OpenRent comparables (median £1,234/mo).*

- **Gross yield:** 3290.7%
- **Monthly cashflow:** £1,084/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** 9966.2%

*Gross yield = annual rent as % of price (no costs). Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)