# 2 bedroom apartment for sale (E14 4EF)

## Property Details

| Key | Value |
|-----|-------|
| Address | APARTMENT 2003, 26 HERTSMERE ROAD, LONDON, GREATER LONDON E14 4EF |
| Price | £950,000 |
| Bedrooms | 2 |
| Construction age | England and Wales: 2007-2011 |
| Floor area | 133 m² |
| Last sold | £530,000 Mar 2026 |

## EPC Rating & Upgrade Cost

- **Current rating:** C
- **Potential rating:** C
- **Expiry date:** 07/02/2034
- **Current heating cost:** £810/year

[View full EPC on gov.uk](https://find-energy-certificate.service.gov.uk/energy-certificate/0685-3034-3202-1354-5200)

## Description

This spectacular two bedroom apartment measures 1580 sq ft and offers breathtaking views of the Canary Wharf skyline from the twentieth floor. 

Specification is extremely impressive and includes: stone worktops, solid wood floors and 'comfort cooling' system to all the rooms. The bottom half of the building is home to a five star Marriott which offers residents many of the premium hotel services. Includes one secure parking space. We recommend viewing this one. 

**Dimensions**

Bedroom 1:

Bedroom 2:

Reception 1:

15'3 x 13'6

14'10 x 10'2

31'0 x 17'2

## Property Photos

- ![Photo](/listings/photos/19575257/939594)
- ![Photo](/listings/photos/19575257/939595)
- ![Photo](/listings/photos/19575257/939596)
- ![Photo](/listings/photos/19575257/939598)
- ![Photo](/listings/photos/19575257/939599)
- ![Photo](/listings/photos/19575257/939600)
- ![Photo](/listings/photos/19575257/939602)
- ![Photo](/listings/photos/19575257/939603)
- ![Photo](/listings/photos/19575257/939604)
- ![Photo](/listings/photos/19575257/939605)

## Sales History

*Recorded sales for this property. Data from Land Registry Price Paid.*

| Address | Price | Date | Type |
|---------|-------|------|------|
| 26 APARTMENT 2003 HERTSMERE ROAD, LONDON, TOWER HAMLETS, GREATER LONDON, E14 4EF | £530,000 | 11/03/2026 | Flat |
| 26 APARTMENT 2003 HERTSMERE ROAD, LONDON, TOWER HAMLETS, GREATER LONDON, E14 4EF | £1,083,000 | 20/08/2014 | Flat |

## Sold Comparables

*Same street and nearby sales within 0.25 miles. Data from Land Registry Price Paid. Last 5 years.*

| Address | Price | Date | Type |
|---------|-------|------|------|
| 26 APARTMENT 2009 HERTSMERE ROAD, LONDON, TOWER HAMLETS, GREATER LONDON, E14 4EF | £790,000 | 13/12/2023 | Flat |
| HORIZON BUILDING, 15 FLAT 28 HERTSMERE ROAD, LONDON, TOWER HAMLETS, GREATER LONDON, E14 4AW | £400,000 | 30/11/2023 | Flat |
| HORIZON BUILDING, 15 FLAT 36 HERTSMERE ROAD, LONDON, TOWER HAMLETS, GREATER LONDON, E14 4AW | £885,000 | 28/06/2023 | Flat |
| HORIZON BUILDING, 15 FLAT 36 HERTSMERE ROAD, LONDON, TOWER HAMLETS, GREATER LONDON, E14 4AW | £885,000 | 28/06/2023 | Flat |
| 26 APARTMENT 1602 HERTSMERE ROAD, LONDON, TOWER HAMLETS, GREATER LONDON, E14 4EF | £782,000 | 08/06/2023 | Flat |
| 26 APARTMENT 1509 HERTSMERE ROAD, LONDON, TOWER HAMLETS, GREATER LONDON, E14 4EF | £480,000 | 02/06/2023 | Flat |
| 26 APARTMENT 2605 HERTSMERE ROAD, LONDON, TOWER HAMLETS, GREATER LONDON, E14 4EG | £600,000 | 25/11/2022 | Flat |
| 18 FLAT B301 HERTSMERE ROAD, LONDON, TOWER HAMLETS, GREATER LONDON, E14 4AY | £690,000 | 16/11/2022 | Flat |
| 26 APARTMENT 1803 HERTSMERE ROAD, LONDON, TOWER HAMLETS, GREATER LONDON, E14 4EF | £865,000 | 08/06/2022 | Flat |
| 12 FLAT E102 HERTSMERE ROAD, LONDON, TOWER HAMLETS, GREATER LONDON, E14 4AE | £600,000 | 07/04/2022 | Flat |
| 14 FLAT D202 HERTSMERE ROAD, LONDON, TOWER HAMLETS, GREATER LONDON, E14 4AF | £700,000 | 14/03/2022 | Flat |
| 26 APARTMENT 1903 HERTSMERE ROAD, LONDON, TOWER HAMLETS, GREATER LONDON, E14 4EF | £880,000 | 03/02/2022 | Flat |
| 26 APARTMENT 2507 HERTSMERE ROAD, LONDON, TOWER HAMLETS, GREATER LONDON, E14 4EG | £720,000 | 06/12/2021 | Flat |
| 26 APARTMENT 2002 HERTSMERE ROAD, LONDON, TOWER HAMLETS, GREATER LONDON, E14 4EF | £860,000 | 26/10/2021 | Flat |
| 14 FLAT D201 HERTSMERE ROAD, LONDON, TOWER HAMLETS, GREATER LONDON, E14 4AF | £650,000 | 31/08/2021 | Flat |

**Area average:** £719,133 (15 sales)

## Price vs local average

*Outcode + property type (HousePrices, last 2 years).*

- **Local average:** £506,875 (241 Flat, E14, 2024–2026)
- **Deviation:** +87.4%

## Rental Range

*ONS Price Index of Private Rents (Tower Hamlets). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £2,177/mo
- **Realistic:** £2,419/mo
- **Optimistic:** £2,661/mo

## LHA (Local Housing Allowance)

*VOA 30th percentile rent floor for Inner East London (Apr 2025 – Mar 2026).*

- **LHA floor (this property size):** £1,745/mo

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| 2 Bed Flat, Fonda Court, E14 | £2,000/mo | 2 | 0.24 miles | OpenRent |

**Average rent: £2,000/mo (1 listing)**

## 1% Rule

- **Rent ratio:** 0.21% (weak for cashflow)
- **Max investor price (0.8%):** £250,000
- **Target investor price (1%):** £200,000

*Monthly rent ÷ price. 1%+ = strong, 0.8–1% = okay, <0.8% = weak. Max investor price = rent ÷ 0.8% (Stoke-style target). Target investor price = rent ÷ 1% (strong cashflow band). Based on OpenRent comparables.*

## Rent-driven metrics

*Based on OpenRent comparables (median £2,000/mo).*

- **Gross yield:** 2.5%
- **Cost-to-rent:** 39.6×
- **Monthly cashflow:** £-1,966/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** -8.6%

*Gross yield = annual rent as % of price (no costs). Cost-to-rent = price ÷ annual rent (from OpenRent comparables); under 14× = strong, 14–16× = acceptable, 17×+ = compressed. Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Price per Square Metre

- **£/m²:** £7,143/m²

## Capital growth trend

*Land Registry outcode average from sold prices: last 12 months vs 5y and 10y ago.*

- **5y growth:** -30.2%
- **10y growth:** -2.5%

## House Price Index (HM Land Registry)

*Official index for Tower Hamlets; Flats and maisonettes series; as of April 2026.*

- **1y growth (index):** -12.8%
- **5y growth (index):** -17.7%
- **10y growth (index):** -9.6%

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)
