# 1 bedroom apartment for rent (SW3 2JU)

## Property Details

| Key | Value |
|-----|-------|
| Address | FLAT 18, MARLBOROUGH, 61, WALTON STREET, LONDON, GREATER LONDON SW3 2JU |
| Price | £2,167 pcm |
| Bedrooms | 1 |
| Bathrooms | 1 |
| Last sold | £785,000 Dec 2018 |

## Description

A stylish first floor apartment situated in this period building in the heart of Knightsbridge. The property comprises one double bedroom with en suite bathroom, a light and bright reception room and fully fitted kitchen. The apartment further benefits from ample storage space as well as enjoying a convenient location close to Harrods and the shops and amenities of the Brompton Road.

As well as paying the rent, you may also be required to make permitted payments. Please visit jll.co.uk/fees for details of fees which may be payable when renting a property

If your tenancy does not qualify as an AST, additional fees may apply.

## Property Photos

- ![Picture No. 08](/listings/photos/69309357/520930) - Picture No. 08
- ![Picture No. 07](/listings/photos/69309357/520931) - Picture No. 07
- ![Picture No. 11](/listings/photos/69309357/520932) - Picture No. 11
- ![Picture No. 12](/listings/photos/69309357/520933) - Picture No. 12
- ![Picture No. 10](/listings/photos/69309357/520935) - Picture No. 10
- ![Picture No. 02](/listings/photos/69309357/520938) - Picture No. 02
- ![Picture No. 03](/listings/photos/69309357/520939) - Picture No. 03
- ![Picture No. 05](/listings/photos/69309357/520950) - Picture No. 05
- ![Picture No. 04](/listings/photos/69309357/520954) - Picture No. 04
- ![Picture No. 06](/listings/photos/69309357/520962) - Picture No. 06
- ![Picture No. 01](/listings/photos/69309357/520964) - Picture No. 01

## Floorplans

- ![Floorplan](/listings/photos/69309357/520965) - Floorplan

## EPC Graphs

- ![Energy Performanc...](/listings/photos/69309357/520967) - Energy Performanc...

## Rental Range

*ONS Price Index of Private Rents (Kensington and Chelsea). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £3,237/mo
- **Realistic:** £3,597/mo
- **Optimistic:** £3,957/mo

## LHA (Local Housing Allowance)

*VOA 30th percentile rent floor for Huntingdon (Apr 2025 – Mar 2026).*

- **LHA floor (this property size):** £648/mo

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| Studio Flat, Pelham Court, SW3 | £2,383/mo | 1 | 0.24 miles | OpenRent |
| 1 Bed Flat, Pelham Court, SW3 | £3,293/mo | 1 | 0.24 miles | OpenRent |

**Average rent: £2,838/mo (2 listings)**

## Rent-driven metrics

*Based on OpenRent comparables (median £2,838/mo).*

- **Gross yield:** 1571.6%
- **Monthly cashflow:** £2,521/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** 4813.3%

*Gross yield = annual rent as % of price (no costs). Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)