# 1 bedroom flat for rent (SA1 4DJ)

## Property Details

| Key | Value |
|-----|-------|
| Address | APARTMENT 20, 154 - 155, ST HELENS ROAD, SWANSEA, SWANSEA SA1 4DJ |
| Price | £450 pcm |
| Bedrooms | 1 |
| Construction age | England and Wales: 2003-2006 |
| Floor area | 47 m² |
| Last sold | £139,950 Feb 2009 |

## EPC Rating & Upgrade Cost

- **Current rating:** D
- **Potential rating:** C
- **Expiry date:** 03/06/2029

### Recommendations
- L2 (1,200)

[View full EPC on gov.uk](https://find-energy-certificate.service.gov.uk/energy-certificate/0865-2844-7862-9901-1571)

## Description

A one bedroom flat situated in the heart of the City. This flat is offered furnished and comprises; an open-plan lounge with fitted kitchen, double bedroom and shower room. The flat is also offered with allocated parking.

## Property Photos

- ![Photo](/listings/photos/41982230/1105027)
- ![Photo](/listings/photos/41982230/1105028)
- ![Photo](/listings/photos/41982230/1105029)

## EPC Graphs

- ![EPC 1](/listings/photos/41982230/1105030) - EPC 1

## Rental Range

*ONS Price Index of Private Rents (Swansea). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £759/mo
- **Realistic:** £843/mo
- **Optimistic:** £927/mo

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| 1 Bed Semi-Detached House, Clews Mews, SA1 | £1,234/mo | 1 | 0.22 miles | OpenRent |

**Average rent: £1,234/mo (1 listing)**

## Rent-driven metrics

*Based on OpenRent comparables (median £1,234/mo).*

- **Gross yield:** 3290.7%
- **Monthly cashflow:** £1,084/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** 9966.2%

*Gross yield = annual rent as % of price (no costs). Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Price per Square Metre

- **£/m²:** £10/m²

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)
