Sold STC Semi-detached

67 MERRITT ROAD

DIDCOT, OXFORDSHIRE OX11 7DF

2 beds 1 baths 61 m² Listed 20 Aug 2025 (-346d)

£340,000

Guide Price

Save

# 2 bedroom semi-detached bungalow for sale (OX11 7DF)

## Property Details

| Key | Value |
|-----|-------|
| Address | 67 MERRITT ROAD, DIDCOT, OXFORDSHIRE OX11 7DF |
| Price | £340,000 |
| Bedrooms | 2 |
| Bathrooms | 1 |
| Council tax | C |
| Last sold | £335,000 Dec 2025 |

## Description

** Virtual tour available **

SOLD STC PRIOR TO MARKETING

This smart, semi-detached bungalow is located in a quiet cul-de-sac. The home offers two double bedrooms, a modern shower room, UPVC double glazing, and gas central heating.

DESCRIPTION

Discover the charm and tranquility of this beautifully presented semi-detached bungalow, a true gem nestled within a peaceful cul-de-sac on the highly desirable Brasenose development.

Step inside to a thoughtfully designed home that boasts two generously-sized double bedrooms, offering a comfortable and private retreat for residents. The living experience is further enhanced by the re-roofed conservatory and a superb modern shower room, which provides a sleek and contemporary space.

OUTSIDE

The exterior is equally impressive. A welcoming entrance is framed by wooden gates that open onto an ample, block-paved driveway, providing plenty of space for vehicles. The front garden is a delightful mix of a neat lawn and a charming fish pond, creating a serene first impression. A detached studio, conveniently located towards the rear, offers additional storage.

SERVICES AND MATERIAL INFORMATION

The bungalow features modern UPVC double glazing and gas central heating throughout.

Council tax band: C

EPC rating: C

The town of Didcot has comprehensive leisure and sporting facilities for all ages and has a shopping complex named the Orchard Centre, with multiplex cinema, Cornerstone Arts Centre and various cafes, shops, and restaurants. Didcot has excellent road links to the A34 which in turn lead to the M40 in the north and the M4 in the south. There is also an excellent mainline train service into London Paddington, approximately 45 minutes.

## Property Photos

- ![Picture No. 07](/listings/photos/166004066/1618509) - Picture No. 07
- ![Picture No. 18](/listings/photos/166004066/1618510) - Picture No. 18
- ![Picture No. 15](/listings/photos/166004066/1618511) - Picture No. 15
- ![Picture No. 16](/listings/photos/166004066/1618512) - Picture No. 16
- ![Picture No. 13](/listings/photos/166004066/1618513) - Picture No. 13
- ![Picture No. 10](/listings/photos/166004066/1618514) - Picture No. 10
- ![Picture No. 21](/listings/photos/166004066/1618515) - Picture No. 21
- ![Picture No. 03](/listings/photos/166004066/1618516) - Picture No. 03
- ![Picture No. 20](/listings/photos/166004066/1618517) - Picture No. 20
- ![Picture No. 22](/listings/photos/166004066/1618518) - Picture No. 22
- ![Picture No. 04](/listings/photos/166004066/1618519) - Picture No. 04
- ![Picture No. 08](/listings/photos/166004066/1618520) - Picture No. 08
- ![Picture No. 09](/listings/photos/166004066/1618521) - Picture No. 09
- ![Picture No. 05](/listings/photos/166004066/1618522) - Picture No. 05
- ![Picture No. 11](/listings/photos/166004066/1618523) - Picture No. 11
- ![Picture No. 12](/listings/photos/166004066/1618524) - Picture No. 12
- ![Picture No. 14](/listings/photos/166004066/1618525) - Picture No. 14
- ![Picture No. 17](/listings/photos/166004066/1618526) - Picture No. 17
- ![Picture No. 19](/listings/photos/166004066/1618527) - Picture No. 19
- ![Picture 22](/listings/photos/166004066/1618528) - Picture 22

## Floorplans

- ![Picture 20](/listings/photos/166004066/1618529) - Picture 20

## EPC Graphs

- ![EPC Rating Graph](/listings/photos/166004066/1618530) - EPC Rating Graph

## FENSA Certificates

This property has 1 FENSA certificate(s) on record.

### FENSA Certificate #10715380
- **Address:** 67 Merritt Road, DIDCOT, OX11 7DF
- **Certificate Issued:** 15/12/2014
- **Work Completed:** 17/11/2014
- **Items:** 1 window(s), 1 door(s)

## Sales History

*Recorded sales for this property. Data from Land Registry Price Paid.*

| Address | Price | Date | Type |
|---------|-------|------|------|
| 67 MERRITT ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7DF | £335,000 | 12/12/2025 | Semi-detached |
| 67 MERRITT ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7DF | £285,000 | 26/09/2017 | Semi-detached |
| 67 MERRITT ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7DF | £194,000 | 27/07/2012 | Semi-detached |

## Sold Comparables

*Same street and nearby sales within 0.25 miles. Data from Land Registry Price Paid. Last 5 years.*

| Address | Price | Date | Type |
|---------|-------|------|------|
| 4 THE AVENUE, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 6AW | £375,000 | 07/01/2026 | Semi-detached |
| 169 BLACKTHORN ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 6EP | £390,000 | 10/12/2025 | Semi-detached |
| 1 YEW TREE CRESCENT, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 6EN | £385,000 | 14/11/2025 | Semi-detached |
| 52 SLADE ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7AT | £352,000 | 11/07/2025 | Semi-detached |
| 82 BRASENOSE ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7BN | £355,000 | 06/06/2025 | Semi-detached |
| 84 FREEMAN ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7DB | £334,000 | 11/04/2025 | Semi-detached |
| 96 FREEMAN ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7DB | £320,000 | 24/02/2025 | Semi-detached |
| 149 BLACKTHORN ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 6EP | £373,000 | 31/01/2025 | Semi-detached |
| 79 CHURCHILL ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7BU | £330,000 | 06/12/2024 | Semi-detached |
| 76 FREEMAN ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7DB | £360,000 | 14/03/2024 | Semi-detached |
| 48 BLACKTHORN ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 6AY | £486,000 | 18/12/2023 | Semi-detached |
| [Same street] 55 MERRITT ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7DF | £310,000 | 15/11/2023 | Semi-detached |
| 7 PLOVER END, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 6EL | £375,000 | 13/10/2023 | Semi-detached |
| 116 BRASENOSE ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7BN | £278,000 | 06/10/2023 | Semi-detached |
| 86 FREEMAN ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7DB | £350,000 | 08/09/2023 | Semi-detached |
| 4 WILLS ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7DH | £359,000 | 24/07/2023 | Semi-detached |
| 39 RED KITE WAY, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 6AL | £400,000 | 12/07/2023 | Semi-detached |
| 73 CHURCHILL ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7BU | £372,000 | 27/06/2023 | Semi-detached |
| 22 THE AVENUE, DIDCOT, VALE OF WHITE HORSE, OXFORDSHIRE, OX11 6AW | £370,000 | 17/03/2023 | Semi-detached |
| 62 BRASENOSE ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7BN | £425,000 | 17/03/2023 | Semi-detached |
| 11 CHURCHILL ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7BU | £345,000 | 16/03/2023 | Semi-detached |
| [Same street] 21 MERRITT ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7DF | £420,000 | 30/09/2022 | Semi-detached |
| [Same street] 35 MERRITT ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7DF | £325,000 | 26/08/2022 | Semi-detached |
| [Same street] 61 MERRITT ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7DF | £380,000 | 12/07/2022 | Semi-detached |

**Street average:** £358,750 (4 sales)
**Area average:** £366,700 (20 sales)

## Price vs local average

*Outcode + property type (HousePrices, last 2 years).*

- **Local average:** £360,921 (69 Semi-detached, OX11, 2024–2026)
- **Deviation:** -5.8%

## Rental Range

*ONS Price Index of Private Rents (South Oxfordshire). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £1,246/mo
- **Realistic:** £1,384/mo
- **Optimistic:** £1,522/mo

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| 2 Bed Terraced House, Greenfinch Road, OX11 | £1,425/mo | 2 | 0.39 miles | OpenRent |
| 2 Bed Detached House, Elm Park, OX11 | £1,400/mo | 2 | 0.4 miles | OpenRent |
| 2 Bed Flat, Edmonds Court, OX11 | £1,250/mo | 2 | 0.55 miles | OpenRent |
| 2 Bed Flat, All Saints Court, OX11 | £1,500/mo | 2 | 0.62 miles | OpenRent |
| 2 Bed Flat, Haydon Road, OX11 | £1,400/mo | 2 | 0.67 miles | OpenRent |
| 2 Bed Bungalow, Edinburgh Drive, OX11 | £1,400/mo | 2 | 0.73 miles | OpenRent |

**Average rent: £1,396/mo (6 listings)**

## 1% Rule

- **Rent ratio:** 0.41% (weak for cashflow)
- **Max investor price (0.8%):** £175,000
- **Target investor price (1%):** £140,000

*Monthly rent ÷ price. 1%+ = strong, 0.8–1% = okay, <0.8% = weak. Max investor price = rent ÷ 0.8% (Stoke-style target). Target investor price = rent ÷ 1% (strong cashflow band). Based on OpenRent comparables.*

## Rent-driven metrics

*Based on OpenRent comparables (median £1,400/mo).*

- **Gross yield:** 4.9%
- **Cost-to-rent:** 20.2×
- **Monthly cashflow:** £-104/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** -1.3%

*Gross yield = annual rent as % of price (no costs). Cost-to-rent = price ÷ annual rent (from OpenRent comparables); under 14× = strong, 14–16× = acceptable, 17×+ = compressed. Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Capital growth trend

*Land Registry outcode average from sold prices: last 12 months vs 5y and 10y ago.*

- **5y growth:** 21%
- **10y growth:** 22.2%

## House Price Index (HM Land Registry)

*Official index for South Oxfordshire; Semi-detached series; as of April 2026.*

- **1y growth (index):** 2.8%
- **5y growth (index):** 14.7%
- **10y growth (index):** 30.8%

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)

Picture No. 07 Picture No. 18 Picture No. 15 Picture No. 16 Picture No. 13 Picture No. 10 Picture No. 21 Picture No. 03 Picture No. 20 Picture No. 22 Picture No. 04 Picture No. 08 Picture No. 09 Picture No. 05 Picture No. 11 Picture No. 12 Picture No. 14 Picture No. 17 Picture No. 19 Picture 22

/ 20

Property details

Tenure

FREEHOLD

Floor area

61 m²

Council tax band

Last sold

£335,000 Dec 2025

Local average

£360,921 (-5.8%)

Deprivation

Decile 10 (32,629 of 33,755)

Street crime

140 incidents within 1 mile (May 2026)

Key features

Semi-detached bungalow
Two double bedrooms
Modern shower room
UPVC double glazing
Gas central heating
Block-paved driveway
Front garden
Detached studio
Secluded rear garden
Solar panels

Additional details

Electricity: Mains supply
Broadband: ADSL copper wire
Water: Mains supply
Sewerage: Mains supply
Heating: Gas, Solar, Double glazing, Gas central, Wood burner
Accessibility: Step-free access, Level access shower, Level access
Parking: Yes
Garden: Yes
Restrictions: No
Required access: No
Flooded in last 5 years: No

Description

Virtual tour available
SOLD STC PRIOR TO MARKETING
This smart, semi-detached bungalow is located in a quiet cul-de-sac. The home offers two double bedrooms, a modern shower room, UPVC double glazing, and gas central heating.

DESCRIPTION
Discover the charm and tranquility of this beautifully presented semi-detached bungalow, a true gem nestled within a peaceful cul-de-sac on the highly desirable Brasenose development.
Step inside to a thoughtfully designed home that boasts two generously-sized double bedrooms, offering a comfortable and private retreat for residents. The living experience is further enhanced by the re-roofed conservatory and a superb modern shower room, which provides a sleek and contemporary space.

OUTSIDE
The exterior is equally impressive. A welcoming entrance is framed by wooden gates that open onto an ample, block-paved driveway, providing plenty of space for vehicles. The front garden is a delightful mix of a neat lawn and a charming fish pond, creating a serene first impression. A detached studio, conveniently located towards the rear, offers additional storage.

SERVICES AND MATERIAL INFORMATION
The bungalow features modern UPVC double glazing and gas central heating throughout.
Council tax band: C
EPC rating: C

The town of Didcot has comprehensive leisure and sporting facilities for all ages and has a shopping complex named the Orchard Centre, with multiplex cinema, Cornerstone Arts Centre and various cafes, shops, and restaurants. Didcot has excellent road links to the A34 which in turn lead to the M40 in the north and the M4 in the south. There is also an excellent mainline train service into London Paddington, approximately 45 minutes.

Listed by

Didcot

Jones Robinson Estate Agents

Reference: 166004066

EPC Rating & Upgrade Cost

Fetching EPC data… Refresh this page in a moment.

Flood risk

Zone: 1

Risk: Low

Job (default Low)

Floorplans

Picture 20

EPC Graphs

EPC Rating Graph

FENSA Certificates

This property has 1 FENSA certificate(s) on record, indicating window/door installations by FENSA-approved installers.

FENSA Certificate #10715380

Property Details

Street: 67 Merritt Road

Town: DIDCOT

Postcode: OX11 7DF

Installation Details

Items: 1 window and 1 door

Certificate Issued: 15/12/2014

Work Completed: 17/11/2014

This certificate data was retrieved from FENSA's database

What is FENSA? FENSA (Fenestration Self-Assessment Scheme) is a government-authorised scheme that monitors building regulation compliance for replacement windows and doors. Certificates indicate that work was completed by FENSA-approved installers.

Price history

73% since 2012

Event	Date	Price	% change
Sold	12/12/2025 (7 months ago)	£335,000	+17.5%
Sold	26/09/2017 (8 years ago)	£285,000	+46.9%
Sold	27/07/2012 (14 years ago)	£194,000	—

Source: HM Land Registry Price Paid Data. Crown copyright.

Sold Comparables

Same street and nearby sales within 0.25 miles (last 5 years). Data from Land Registry Price Paid.

Address	Price	Date	Type
4 THE AVENUE, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 6AW	£375,000	07/01/2026	Semi-detached
169 BLACKTHORN ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 6EP	£390,000	10/12/2025	Semi-detached
1 YEW TREE CRESCENT, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 6EN	£385,000	14/11/2025	Semi-detached
52 SLADE ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7AT	£352,000	11/07/2025	Semi-detached
82 BRASENOSE ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7BN	£355,000	06/06/2025	Semi-detached
84 FREEMAN ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7DB	£334,000	11/04/2025	Semi-detached
96 FREEMAN ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7DB	£320,000	24/02/2025	Semi-detached
149 BLACKTHORN ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 6EP	£373,000	31/01/2025	Semi-detached
79 CHURCHILL ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7BU	£330,000	06/12/2024	Semi-detached
76 FREEMAN ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7DB	£360,000	14/03/2024	Semi-detached
48 BLACKTHORN ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 6AY	£486,000	18/12/2023	Semi-detached
Same street 55 MERRITT ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7DF	£310,000	15/11/2023	Semi-detached
7 PLOVER END, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 6EL	£375,000	13/10/2023	Semi-detached
116 BRASENOSE ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7BN	£278,000	06/10/2023	Semi-detached
86 FREEMAN ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7DB	£350,000	08/09/2023	Semi-detached
4 WILLS ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7DH	£359,000	24/07/2023	Semi-detached
39 RED KITE WAY, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 6AL	£400,000	12/07/2023	Semi-detached
73 CHURCHILL ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7BU	£372,000	27/06/2023	Semi-detached
22 THE AVENUE, DIDCOT, VALE OF WHITE HORSE, OXFORDSHIRE, OX11 6AW	£370,000	17/03/2023	Semi-detached
62 BRASENOSE ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7BN	£425,000	17/03/2023	Semi-detached
11 CHURCHILL ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7BU	£345,000	16/03/2023	Semi-detached
Same street 21 MERRITT ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7DF	£420,000	30/09/2022	Semi-detached
Same street 35 MERRITT ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7DF	£325,000	26/08/2022	Semi-detached
Same street 61 MERRITT ROAD, DIDCOT, SOUTH OXFORDSHIRE, OXFORDSHIRE, OX11 7DF	£380,000	12/07/2022	Semi-detached

Street average: £358,750 (4 sales)

Area average: £366,700 (20 sales)

Capital growth trend

Land Registry outcode average: last 12 months vs 5y and 10y ago (from sold prices).

5y growth 21%

10y growth 22.2%

House Price Index (HM Land Registry — official index, not sold-price averages): South Oxfordshire. Series: Semi-detached. As of April 2026.

1y (index) 2.8%

5y (index) 14.7%

10y (index) 30.8%

Rental Range

Estimated market rent for South Oxfordshire. Low = conservative, Realistic = average, Optimistic = best case.

Low £1,246/mo

Realistic £1,384/mo

Optimistic £1,522/mo

Based on Local Authority from postcode lookup → South Oxfordshire.

Location

Map view View on Google Maps View on OpenStreetMap Street View OX11 7DF

Nearby

Nearest stations, universities and amenities (distance from property).

Type	Name	Distance
Bus stop	Brasenose Road	0.1 miles
Bus stop	Brasenose Road Shops	0.2 miles
Shop	Mountain Mania	0.4 miles
Shop	The Hair Lounge	0.6 miles
Train station	Didcot Halt	0.7 miles
Train station	Didcot Parkway	0.8 miles
Hospital	Wantage Community Hospital	6.9 miles
University	Ripon College Cuddesdon	9.6 miles
Hospital	John Radcliffe Hospital	10.8 miles
University	Azad University in Oxford	11.4 miles

Street-level crime

Category	Count
Violence and sexual offences	65
Anti-social behaviour	16
Criminal damage and arson	12
Shoplifting	12
Public order	11
Other theft	8
Drugs	4
Robbery	3
Vehicle crime	3
Burglary	2
Other crime	2
Possession of weapons	2
Total incidents	140

Within 1 mile during May 2026. Source: data.police.uk (England & Wales).

Schools nearby

Nearest open schools with Ofsted ratings (England). Closed schools are not shown. Data from Get Information about Schools and Ofsted.

Name	Type	Distance	Ofsted
Stephen Freeman Community Primary School	Primary	0.1 miles	Good — 23 May 2019
Didcot Girls' School	Secondary	0.4 miles	Outstanding — 15 Dec 2015
Manor Primary School	Primary	0.4 miles	Good — 15 Nov 2023
Didcot Primary Academy	Primary	0.5 miles	Outstanding — 8 Jul 2019
Aureus School	Secondary	0.6 miles	— (Inspected (no overall grade))

Rental Comparables

Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.

Title	Rent	Beds	Distance	As seen on
2 Bed Terraced House, Greenfinch Road, OX11	£1,425/mo	2	0.39 miles	OpenRent
2 Bed Detached House, Elm Park, OX11	£1,400/mo	2	0.4 miles	OpenRent
2 Bed Flat, Edmonds Court, OX11	£1,250/mo	2	0.55 miles	OpenRent
2 Bed Flat, All Saints Court, OX11	£1,500/mo	2	0.62 miles	OpenRent
2 Bed Flat, Haydon Road, OX11	£1,400/mo	2	0.67 miles	OpenRent
2 Bed Bungalow, Edinburgh Drive, OX11	£1,400/mo	2	0.73 miles	OpenRent

Average rent: £1,396/mo (6 listings)

Rent-driven metrics

Based on OpenRent comparables.

Rent ratio 0.41%

Max investor price (0.8%) £175,000

Target investor price (1%) £140,000

Gross yield 4.9%

Cost-to-rent ratio 20.2×

Monthly cashflow £-104/mo 75% LTV, 3.95% APR (5yr fixed), 25yr term

Cash-on-cash ROI -1.3%

Rent ratio — Monthly rent ÷ purchase price (1% rule). 1%+ = strong, 0.8–1% = okay, <0.8% = weak for cashflow.
Max investor price — Rent ÷ 0.8%; the price at which rent would be 0.8% of price (Stoke-style target).
Target investor price — Rent ÷ 1%; the price at which rent would be 1% of price (strong cashflow band).
Gross yield — Annual rent as % of purchase price (no costs).
Cost-to-rent — Price ÷ annual rent (from OpenRent comparables). Under 14× = strong, 14–16× = acceptable, 17×+ = compressed.
Cashflow — Rent minus mortgage, 10% maintenance, £25/mo compliance. Assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term.
ROI — Annual profit ÷ cash in (deposit + 4% purchase costs).