# 2 bedroom detached house for rent (OX14 5TN)

## Property Details

| Key | Value |
|-----|-------|
| Address | 22 MARINA WAY, ABINGDON, OXFORDSHIRE OX14 5TN |
| Price | £1,100 pcm |
| Bedrooms | 2 |
| Bathrooms | 1 |
| Construction age | England and Wales: 1996-2002 |
| Floor area | 56 m² |
| Last sold | £200,000 Mar 2025 |

## EPC Rating & Upgrade Cost

- **Current rating:** C
- **Potential rating:** C
- **Expiry date:** 22/08/2029
- **Current heating cost:** £292/year

### Recommendations
- W1 (1,200)

[View full EPC on gov.uk](https://find-energy-certificate.service.gov.uk/energy-certificate/0355-2867-6089-9021-2455)

## Description

Call PARKWAY LETTINGS for more information on this 2 bedroom ground floor apartment with outside patio area and communal gardens, gas central heating, double glazing and parking. Situated in South Abingdon close to the Marina - available NOW.

ACCOMMODATION: This property consists of entrance hall with built-in cupboard; kitchen/breakfast room with kitchen appliances, good size living/dining room with door leading on to a small patio area and communal gardens; 2 double bedrooms, bathroom with shower over the bath. Outside there are communal gardens and allocated parking.

## Property Photos

- ![Photo 25](/listings/photos/132169700/1308061) - Photo 25
- ![Photo 25](/listings/photos/132169700/1308062) - Photo 25
- ![Photo 13](/listings/photos/132169700/1308063) - Photo 13
- ![Photo 16](/listings/photos/132169700/1308064) - Photo 16
- ![Photo 8](/listings/photos/132169700/1308065) - Photo 8
- ![Photo 7](/listings/photos/132169700/1308066) - Photo 7
- ![Photo 5](/listings/photos/132169700/1308067) - Photo 5
- ![Photo 21](/listings/photos/132169700/1308068) - Photo 21
- ![Photo 9](/listings/photos/132169700/1308069) - Photo 9
- ![Photo 20](/listings/photos/132169700/1308070) - Photo 20
- ![Photo 13](/listings/photos/132169700/1308071) - Photo 13
- ![Photo 23](/listings/photos/132169700/1308072) - Photo 23
- ![Photo 24](/listings/photos/132169700/1308073) - Photo 24

## Floorplans

- ![Floorplan 1](/listings/photos/132169700/1308074) - Floorplan 1

## EPC Graphs

- ![Energy Performance Certificate](/listings/photos/132169700/1308075) - Energy Performance Certificate

## Rental Range

*ONS Price Index of Private Rents (Vale of White Horse). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £1,200/mo
- **Realistic:** £1,333/mo
- **Optimistic:** £1,466/mo

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| 2 Bed Flat, Heron Court, OX14 | £1,300/mo | 2 | 0.1 miles | OpenRent |
| 2 Bed Terraced House, Crown Mews, OX14 | £1,350/mo | 2 | 0.8 miles | OpenRent |
| 2 Bed Semi-Detached House, Philips Court, OX14 | £1,600/mo | 2 | 0.85 miles | OpenRent |

**Average rent: £1,417/mo (3 listings)**

## Rent-driven metrics

*Based on OpenRent comparables (median £1,350/mo).*

- **Gross yield:** 1472.7%
- **Monthly cashflow:** £1,186/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** 4460.2%

*Gross yield = annual rent as % of price (no costs). Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Price per Square Metre

- **£/m²:** £20/m²

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)