Let Flat

22

MALLARD COURT, SWAN CLOSE, RICKMANSWORTH, HERTFORDSHIRE WD3 1SB

2 beds 1 baths 60 m² Listed 9 Dec 2020 (-2019d)

£1,200 pcm

Save

# 2 bedroom flat for rent (WD3 1SB)

## Property Details

| Key | Value |
|-----|-------|
| Address | 22, MALLARD COURT, SWAN CLOSE, RICKMANSWORTH, HERTFORDSHIRE WD3 1SB |
| Price | £1,200 pcm |
| Bedrooms | 2 |
| Bathrooms | 1 |
| Last sold | £355,000 Feb 2026 |

## Description

A conveniently situated TWO DOUBLE BEDROOM top floor flat situated in a popular gated development in Rickmansworth town centre, just a few minutes walk to the station. Comprising entrance hall with storage cupboard, spacious living/dining room and well-fitted kitchen, including dish washer, two bedrooms (both with built in cupboards) and a newly installed luxury shower suite. There is also allocated covered parking for one vehicle as well as visitors parking. Call Northwood on   to view. Please note the flat is on the second floor with no lifts and has a large shower room, but no bath.

## Property Photos

- ![Photo](/listings/photos/100919888/684449)
- ![Photo](/listings/photos/100919888/684450)
- ![Photo](/listings/photos/100919888/684451)
- ![Photo](/listings/photos/100919888/684452)
- ![Photo](/listings/photos/100919888/684453)
- ![Photo](/listings/photos/100919888/684454)
- ![Photo](/listings/photos/100919888/684455)
- ![Photo](/listings/photos/100919888/684456)
- ![Photo](/listings/photos/100919888/684457)
- ![Map](/listings/photos/100919888/684458) - Map

## EPC Graphs

- ![EPC Graph](/listings/photos/100919888/684459) - EPC Graph

## Rental Range

*ONS Price Index of Private Rents (Three Rivers). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £1,627/mo
- **Realistic:** £1,808/mo
- **Optimistic:** £1,989/mo

## LHA (Local Housing Allowance)

*VOA 30th percentile rent floor for Bedford (Apr 2025 – Mar 2026).*

- **LHA floor (this property size):** £823/mo

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| 2 Bed Flat, Northway, WD3 | £1,800/mo | 2 | 0.04 miles | OpenRent |
| 2 Bed Flat, Northway, WD3 | £1,795/mo | 2 | 0.06 miles | OpenRent |
| 2 Bed Flat, Homestead Road, WD3 | £1,950/mo | 2 | 0.08 miles | OpenRent |
| 2 Bed Flat, Northway, WD3 | £1,850/mo | 2 | 0.08 miles | OpenRent |
| 2 Bed Flat, Solomons Hill, WD3 | £1,700/mo | 2 | 0.11 miles | OpenRent |
| 2 Bed Flat, Solomons Hill, WD3 | £1,800/mo | 2 | 0.11 miles | OpenRent |
| 2 Bed Flat, Solomons Hill, WD3 | £1,800/mo | 2 | 0.12 miles | OpenRent |
| 2 Bed Flat, High Street Rickmansworth, WD3 | £1,520/mo | 2 | 0.14 miles | OpenRent |

**Average rent: £1,777/mo (8 listings)**

## Rent-driven metrics

*Based on OpenRent comparables (median £1,800/mo).*

- **Gross yield:** 1800%
- **Monthly cashflow:** £1,590/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** 5483.7%

*Gross yield = annual rent as % of price (no costs). Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)

Photo 1 Photo 2 Photo 3 Photo 4 Photo 5 Photo 6 Photo 7 Photo 8 Photo 9 Map

/ 10

Property details

Floor area

60 m²

Deprivation

Decile 10 (32,540 of 33,755)

Street crime

100 incidents within 1 mile (Apr 2026)

Key features

SUPERB CENTRAL LOCATION
Walk to station
Gated development
Two double bedrooms
Built-in wardrobes
Spacious living/dining room
New shower suite
Secure allocated parking

Additional details

Parking: Yes

Description

A conveniently situated TWO DOUBLE BEDROOM top floor flat situated in a popular gated development in Rickmansworth town centre, just a few minutes walk to the station. Comprising entrance hall with storage cupboard, spacious living/dining room and well-fitted kitchen, including dish washer, two bedrooms (both with built in cupboards) and a newly installed luxury shower suite. There is also allocated covered parking for one vehicle as well as visitors parking. Call Northwood on to view. Please note the flat is on the second floor with no lifts and has a large shower room, but no bath.

Listed by

Watford

The Property Franchise Group

Reference: 100919888

EPC Rating & Upgrade Cost

Fetching EPC data… Refresh this page in a moment.

Flood risk

Zone: 1

Risk: Low

Job (default Low)

EPC Graphs

EPC Graph

Rental Range

Estimated market rent for Three Rivers. Low = conservative, Realistic = average, Optimistic = best case.

Low £1,627/mo

Realistic £1,808/mo

Optimistic £1,989/mo

Based on Local Authority from postcode lookup → Three Rivers.

LHA (30th percentile) floor for Bedford: £823/mo (Apr 2025 – Mar 2026)

Location

Map view View on Google Maps View on OpenStreetMap Street View WD3 1SB

Address

Swan Close

Nearby

Nearest stations, universities and amenities (distance from property).

Type	Name	Distance
Shop	Oriental Therapy Massage	0.0 miles
Shop	KBA	0.0 miles
Bus stop	High Street	0.0 miles
Bus stop	Rickmansworth Railway Station	0.0 miles
Train station	Rickmansworth	0.1 miles
Train station	Croxley	1.5 miles
Hospital	Watford General Hospital	3.0 miles
University	National Film and Television School	7.5 miles
University	Middlesex University	10.4 miles

Street-level crime

Category	Count
Violence and sexual offences	26
Shoplifting	20
Anti-social behaviour	18
Other theft	14
Vehicle crime	8
Public order	5
Criminal damage and arson	3
Possession of weapons	2
Burglary	1
Drugs	1
Other crime	1
Robbery	1
Total incidents	100

Within 1 mile during Apr 2026. Source: data.police.uk (England & Wales).

Schools nearby

Nearest open schools with Ofsted ratings (England). Closed schools are not shown. Data from Get Information about Schools and Ofsted.

Name	Type	Distance	Ofsted
Saint Joan of Arc Catholic School	Secondary	0.3 miles	Good — 22 Jan 2014
Rickmansworth Park Junior Mixed and Infant School	Primary	0.4 miles	Good — 29 Jan 2014
Royal Masonic School for Girls	Other	0.6 miles	— (No rating)
St Mary's Rickmansworth CofE Primary School	Primary	0.7 miles	Good — 7 May 2019
Charlotte House Preparatory School	Other	0.7 miles	— (No rating)

Rental Comparables

Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.

Title	Rent	Beds	Distance	As seen on
2 Bed Flat, Northway, WD3	£1,800/mo	2	0.04 miles	OpenRent
2 Bed Flat, Northway, WD3	£1,795/mo	2	0.06 miles	OpenRent
2 Bed Flat, Homestead Road, WD3	£1,950/mo	2	0.08 miles	OpenRent
2 Bed Flat, Northway, WD3	£1,850/mo	2	0.08 miles	OpenRent
2 Bed Flat, Solomons Hill, WD3	£1,700/mo	2	0.11 miles	OpenRent
2 Bed Flat, Solomons Hill, WD3	£1,800/mo	2	0.11 miles	OpenRent
2 Bed Flat, Solomons Hill, WD3	£1,800/mo	2	0.12 miles	OpenRent
2 Bed Flat, High Street Rickmansworth, WD3	£1,520/mo	2	0.14 miles	OpenRent

Average rent: £1,777/mo (8 listings)