# 2 bedroom terraced house for rent (ST3 1DR) ## Property Details | Key | Value | |-----|-------| | Address | 26 SMITH STREET, STOKE-ON-TRENT, STOKE-ON-TRENT ST3 1DR | | Price | £450 pcm | | Bedrooms | 2 | | Bathrooms | 1 | | Last sold | £68,500 Nov 2018 | ## Description ***NO DEPOSIT OPTION AVAILABLE, GREATER PROTECTION FOR LANDLORDS*** An IMMACULATE two bedroom house situated in a popular residential location. Available unfurnished, the property has been fully re decorated and new carpets thought out comprises of: a good-sized reception room, a living room and kitchen; with a downstairs contemporary bathroom with shower over the bath, two large double bedrooms and one with large fitted wardrobes. The Property has a yard area to the rear and a side Alley. Additional benefits include: GFCH, Upvc double glazing. EPC Grade - C Rent excludes the Tenancy Deposit and any other charges or fees - please contact us for further information or visit our website **** **** **** Accommodation comprises ## Property Photos - ![Main (Main)](/listings/photos/80074595/215638) - Main (Main) - ![ (Main)](/listings/photos/80074595/215641) - (Main) - ![ (Main)](/listings/photos/80074595/215644) - (Main) - ![ (Main)](/listings/photos/80074595/215646) - (Main) - ![ (Main)](/listings/photos/80074595/215648) - (Main) - ![ (Main)](/listings/photos/80074595/215650) - (Main) - ![ (Main)](/listings/photos/80074595/215652) - (Main) - ![ (Main)](/listings/photos/80074595/215654) - (Main) - ![ (Main)](/listings/photos/80074595/215656) - (Main) ## Floorplans - ![Floorplan](/listings/photos/80074595/215659) - Floorplan - ![Floorplan](/listings/photos/80074595/215661) - Floorplan ## EPC Graphs - ![EPC Graph](/listings/photos/80074595/215665) - EPC Graph ## Rental Range *ONS Price Index of Private Rents (Stoke-on-Trent). Low / Realistic / Optimistic = conservative / average / best case.* - **Low:** £637/mo - **Realistic:** £708/mo - **Optimistic:** £779/mo ## LHA (Local Housing Allowance) *VOA 30th percentile rent floor for Staffordshire North (Apr 2025 – Mar 2026).* - **LHA floor (this property size):** £479/mo ## Rental Comparables *Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.* | Title | Rent | Beds | Distance | As seen on | |------|------|------|------|------| | [Priorfield Close, Longton, Stoke-On-Trent, ST3](http://87.117.209.195:8080/listings/251b116) | £900/mo | 2 | 0.21 miles | Rightmove | | [Brightgreen Street, Adderley Green, Stoke-On-Trent, Staffordshire, ST3 5DG](http://87.117.209.195:8080/listings/0c59e52) | £900/mo | 2 | 0.48 miles | Rightmove | | [Joshua Court, Longton, Stoke-on-Trent](http://87.117.209.195:8080/listings/6663632) | £650/mo | 2 | 0.49 miles | Rightmove | | [The Strand, Stoke-On-Trent, Staffordshire, ST3](http://87.117.209.195:8080/listings/950884b) | £550/mo | — | 0.5 miles | Rightmove | | [The Strand, Stoke-On-Trent, Staffordshire, ST3](http://87.117.209.195:8080/listings/580c702) | £795/mo | 2 | 0.5 miles | Rightmove | | [Joshua Court, Longton, Stoke on Trent](http://87.117.209.195:8080/listings/082eff8) | £650/mo | 2 | 0.55 miles | Rightmove | | [Thirlmere Grove, Weston Coyney](http://87.117.209.195:8080/listings/d085d04) | £950/mo | 2 | 0.87 miles | Rightmove | | [Buccleuch Road, Dresdon, Stoke-on-Trent](http://87.117.209.195:8080/listings/2ab4a77) | £750/mo | 2 | 0.9 miles | Rightmove | | [Belgrave Crescent, Dresden, Stoke-On-Trent, Staffordshire, ST3 4NN](http://87.117.209.195:8080/listings/9a50408) | £895/mo | 2 | 1.02 miles | Rightmove | | [Russell Street, Longton, ST3](http://87.117.209.195:8080/listings/83bb1f4) | £950/mo | 2 | 1.03 miles | Rightmove | | [Belgrave Road,Dresden, Stoke-on-Trent](http://87.117.209.195:8080/listings/a8a3619) | £725/mo | 2 | 1.06 miles | Rightmove | | [Ludwall Road, Stoke-on-Trent, Staffordshire, ST3](http://87.117.209.195:8080/listings/2eec9ca) | £795/mo | 2 | 1.15 miles | Rightmove | | [Frenchmoor Grove, Stoke-on-Trent, Staffordshire, ST3](http://87.117.209.195:8080/listings/425cb76) | £795/mo | 2 | 1.18 miles | Rightmove | | [Ayreshire Grove, Lightwood](http://87.117.209.195:8080/listings/e0672f9) | £900/mo | 2 | 1.2 miles | Rightmove | | [Finstock Avenue, Stoke-On-Trent, ST3](http://87.117.209.195:8080/listings/9e5c9fc) | £875/mo | 2 | 1.57 miles | Rightmove | **Average rent: £805/mo (15 listings)** ## Rent-driven metrics *Based on OpenRent comparables (median £795/mo).* - **Gross yield:** 2120% - **Monthly cashflow:** £689/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term) - **Cash-on-cash ROI:** 6333.1% *Gross yield = annual rent as % of price (no costs). Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).* ## Flood risk - **Zone:** 1 - **Risk:** Low - **Source:** Job (default Low) [Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)