# 3 bedroom apartment for sale (GL1 4NG)

## Property Details

| Key | Value |
|-----|-------|
| Address | 65 ALBANY STREET, GLOUCESTER, GLOUCESTERSHIRE GL1 4NG |
| Price | £170,000 |
| Bedrooms | 3 |
| Bathrooms | 1 |
| Last sold | £167,500 Mar 2022 |

## Description

A well appointed semi detached property which has been modernised throughout by the current owners but still retaining its character features.

Situated on a no through road the property boasts three double bedrooms a modern kitchen and bathroom, double glazing throughout and gas central heating. 

To the rear is a good sized private enclosed garden.

An internal inspection is a must to fully appreciate the size and condition of accommodation on offer.

Potential rental income £795pcm

DRAFT DETAILS AWAITING THE VENDORS APPROVAL.

A well appointed semi detached property which has been modernised throughout by the current owners but still retaining its character features.

Situated on a no through road the property boasts three double bedrooms a modern kitchen and bathroom, double glazing throughout and gas central heating. 

To the rear is a good sized private enclosed garden.

An internal inspection is a must to fully appreciate the size and condition of accommodation on offer.

Potential rental income £795pcm

DRAFT DETAILS AWAITING THE VENDORS APPROVAL.

## Property Photos

- ![Photo](/listings/photos/116857988/628023) - Photo
- ![Photo](/listings/photos/116857988/628029) - Photo
- ![Photo](/listings/photos/116857988/628036) - Photo
- ![Photo](/listings/photos/116857988/628043) - Photo
- ![Photo](/listings/photos/116857988/628047) - Photo
- ![Photo](/listings/photos/116857988/628052) - Photo
- ![Photo](/listings/photos/116857988/628064) - Photo
- ![Photo](/listings/photos/116857988/628070) - Photo
- ![Photo](/listings/photos/116857988/628073) - Photo
- ![Photo](/listings/photos/116857988/628078) - Photo
- ![Photo](/listings/photos/116857988/628085) - Photo
- ![Photo](/listings/photos/116857988/628090) - Photo
- ![Photo](/listings/photos/116857988/628094) - Photo
- ![Photo](/listings/photos/116857988/628099) - Photo
- ![Photo](/listings/photos/116857988/628103) - Photo

## Floorplans

- ![Floorplan](/listings/photos/116857988/628108) - Floorplan

## EPC Graphs

- ![EPC](/listings/photos/116857988/628113) - EPC

## FENSA Certificates

This property has 1 FENSA certificate(s) on record.

### FENSA Certificate #13023931
- **Address:** 65 Albany Street, GLOUCESTER, GL1 4NG
- **Certificate Issued:** 10/07/2018
- **Work Completed:** 01/06/2018
- **Items:** 1 door(s)

## Sales History

*Recorded sales for this property. Data from Land Registry Price Paid.*

| Address | Price | Date | Type |
|---------|-------|------|------|
| 65 ALBANY STREET, GLOUCESTER, GLOUCESTERSHIRE, GL1 4NG | £167,500 | 01/03/2022 | Terraced |
| 65 ALBANY STREET, GLOUCESTER, GLOUCESTERSHIRE, GL1 4NG | £126,000 | 15/04/2016 | Terraced |

## Sold Comparables

*Same street and nearby sales within 0.25 miles. Data from Land Registry Price Paid. Last 5 years.*

| Address | Price | Date | Type |
|---------|-------|------|------|
| [Same street] 31 ALBANY STREET, GLOUCESTER, GLOUCESTERSHIRE, GL1 4NG | £175,000 | 28/11/2025 | Terraced |
| [Same street] 71 ALBANY STREET, GLOUCESTER, GLOUCESTERSHIRE, GL1 4NG | £210,000 | 20/09/2023 | Terraced |
| [Same street] 29 ALBANY STREET, GLOUCESTER, GLOUCESTERSHIRE, GL1 4NG | £165,000 | 18/04/2023 | Terraced |
| 52 FLAT 2 MOOR STREET, GLOUCESTER, GLOUCESTERSHIRE, GL1 4NJ | £70,000 | 10/02/2023 | Flat |
| [Same street] 33 ALBANY STREET, GLOUCESTER, GLOUCESTERSHIRE, GL1 4NG | £172,500 | 27/01/2023 | Terraced |
| BELLWORTH HOUSE, 1 FLAT 2 HIGH STREET, GLOUCESTER, GLOUCESTERSHIRE, GL1 4SP | £60,000 | 13/01/2023 | Flat |
| 1 FLAT 6 HIGH STREET, GLOUCESTER, GLOUCESTERSHIRE, GL1 4SP | £110,000 | 26/09/2022 | Flat |

**Street average:** £180,625 (4 sales)
**Area average:** £80,000 (3 sales)

## Price vs local average

*Outcode + property type (HousePrices, last 2 years).*

- **Local average:** £141,120 (46 Flat, GL1, 2024–2026)
- **Deviation:** +20.5%

## Rental Range

*ONS Price Index of Private Rents (Gloucester). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £999/mo
- **Realistic:** £1,110/mo
- **Optimistic:** £1,221/mo

## LHA (Local Housing Allowance)

*VOA 30th percentile rent floor for Worcester South (Apr 2025 – Mar 2026).*

- **LHA floor (this property size):** £823/mo

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| 3 Bed Semi-Detached House, Howard St, GL1 | £1,350/mo | 3 | 0.25 miles | OpenRent |

**Average rent: £1,350/mo (1 listing)**

## 1% Rule

- **Rent ratio:** 0.79% (weak for cashflow)
- **Max investor price (0.8%):** £168,750
- **Target investor price (1%):** £135,000

*Monthly rent ÷ price. 1%+ = strong, 0.8–1% = okay, <0.8% = weak. Max investor price = rent ÷ 0.8% (Stoke-style target). Target investor price = rent ÷ 1% (strong cashflow band). Based on OpenRent comparables.*

## Rent-driven metrics

*Based on OpenRent comparables (median £1,350/mo).*

- **Gross yield:** 9.5%
- **Cost-to-rent:** 10.5×
- **Monthly cashflow:** £521/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** 12.7%

*Gross yield = annual rent as % of price (no costs). Cost-to-rent = price ÷ annual rent (from OpenRent comparables); under 14× = strong, 14–16× = acceptable, 17×+ = compressed. Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Capital growth trend

*Land Registry outcode average from sold prices: last 12 months vs 5y and 10y ago.*

- **5y growth:** 1.9%
- **10y growth:** 12%

## House Price Index (HM Land Registry)

*Official index for Gloucester; Flats and maisonettes series; as of March 2026.*

- **1y growth (index):** -1.4%
- **5y growth (index):** 7.8%
- **10y growth (index):** 31.4%

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)
