# 1 bedroom apartment for rent (L5 7AB)

## Property Details

| Key | Value |
|-----|-------|
| Address | 54 Heriot Street, Liverpool, L5 7AB |
| Price | £775 pcm |
| Bedrooms | 1 |
| Bathrooms | 1 |
| Council tax | A |
| Last sold | £119,950 |

## Description

Stapelton Derby welcome you to this charming one-bedroom apartment,  located at 54 Heriot Street in the vibrant city of Liverpool. This delightful property offers a comfortable living space, perfect for individuals or couples seeking a modern urban lifestyle.

The property boasts an open plan kitchen / living room with views of the Hill Dickinson Stadium in the distance. It presents a well proportioned bedroom, as well as a modern bathroom both with ample space to relax and enjoy what the apartment has to offer. 

One of the standout features of this apartment is its prime location. Situated close to excellent transport links, such as Sandhills train station which is just a short walk away, residents will enjoy easy access to the wider city and beyond, making commuting a breeze. 

This property is perfect for those who appreciate the convenience of city living while still enjoying the comfort of a well-designed home. 

This apartment is an excellent opportunity for anyone looking to settle in Liverpool. 

Rent: £775

Deposit: £894.23

Council Tax Band: A

EPC Rating: B

## Property Photos

- ![CAM04720G0-PR0081-STILL019.jpg](/listings/photos/163894985/740487) - CAM04720G0-PR0081-STILL019.jpg
- ![CAM04720G0-PR0081-STILL004.jpg](/listings/photos/163894985/740495) - CAM04720G0-PR0081-STILL004.jpg
- ![CAM04720G0-PR0081-STILL007.jpg](/listings/photos/163894985/740499) - CAM04720G0-PR0081-STILL007.jpg
- ![CAM04720G0-PR0081-STILL006.jpg](/listings/photos/163894985/740503) - CAM04720G0-PR0081-STILL006.jpg
- ![CAM04720G0-PR0081-STILL005.jpg](/listings/photos/163894985/740505) - CAM04720G0-PR0081-STILL005.jpg
- ![CAM04720G0-PR0081-STILL003.jpg](/listings/photos/163894985/740508) - CAM04720G0-PR0081-STILL003.jpg
- ![CAM04720G0-PR0081-STILL001.jpg](/listings/photos/163894985/740509) - CAM04720G0-PR0081-STILL001.jpg
- ![CAM04720G0-PR0081-STILL011.jpg](/listings/photos/163894985/740511) - CAM04720G0-PR0081-STILL011.jpg
- ![CAM04720G0-PR0081-STILL008.jpg](/listings/photos/163894985/740513) - CAM04720G0-PR0081-STILL008.jpg
- ![CAM04720G0-PR0081-STILL009.jpg](/listings/photos/163894985/740516) - CAM04720G0-PR0081-STILL009.jpg
- ![CAM04720G0-PR0081-STILL010.jpg](/listings/photos/163894985/740517) - CAM04720G0-PR0081-STILL010.jpg
- ![CAM04720G0-PR0081-STILL012.jpg](/listings/photos/163894985/740520) - CAM04720G0-PR0081-STILL012.jpg
- ![CAM04720G0-PR0081-STILL014.jpg](/listings/photos/163894985/740521) - CAM04720G0-PR0081-STILL014.jpg
- ![CAM04720G0-PR0081-STILL016.jpg](/listings/photos/163894985/740522) - CAM04720G0-PR0081-STILL016.jpg
- ![CAM04720G0-PR0081-STILL017.jpg](/listings/photos/163894985/740523) - CAM04720G0-PR0081-STILL017.jpg
- ![CAM04720G0-PR0081-STILL018.jpg](/listings/photos/163894985/740532) - CAM04720G0-PR0081-STILL018.jpg
- ![CAM04720G0-PR0083-STILL001.jpg](/listings/photos/163894985/740534) - CAM04720G0-PR0083-STILL001.jpg
- ![CAM04720G0-PR0084-STILL001.jpg](/listings/photos/163894985/740535) - CAM04720G0-PR0084-STILL001.jpg

## Floorplans

- ![CAM04720G0-PR0081-BUILD01-FLOOR00.jpg](/listings/photos/163894985/740536) - CAM04720G0-PR0081-BUILD01-FLOOR00.jpg

## EPC Graphs

- ![EE Rating](/listings/photos/163894985/740538) - EE Rating

## Rental Range

*ONS Price Index of Private Rents (North West). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £859/mo
- **Realistic:** £954/mo
- **Optimistic:** £1,049/mo

## LHA (Local Housing Allowance)

*VOA 30th percentile rent floor for Greater Liverpool (Apr 2025 – Mar 2026).*

- **LHA floor (this property size):** £499/mo

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| [54 Heriot Street, Liverpool](http://87.117.209.195:8080/listings/f480e6e) | £775/mo | 1 | 0 miles | Rightmove |
| 1 Bed Flat, Sterling Way, L5 | £797/mo | 1 | 0.19 miles | OpenRent |
| 1 Bed Flat, Kirkdale, L5 | £849/mo | 1 | 0.27 miles | OpenRent |

**Average rent: £807/mo (3 listings)**

## Rent-driven metrics

*Based on OpenRent comparables (median £797/mo).*

- **Gross yield:** 1234.1%
- **Monthly cashflow:** £689/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** 3680.1%

*Gross yield = annual rent as % of price (no costs). Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)
