# 1 bedroom terraced house for rent (SW6 4ED)

## Property Details

| Key | Value |
|-----|-------|
| Address | 10B, WHITTINGSTALL ROAD, LONDON, LONDON, GREATER LONDON SW6 4ED |
| Price | £2,250 pcm |
| Bedrooms | 1 |
| Bathrooms | 1 |
| Council tax | D |
| Last sold | £75,500 Mar 1996 |

## Description

A fabulous one double bedroom garden flat in a handsome Victorian terrace close to Parsons Green offers a superb, bay-window reception room with an impressively high ceilings, and a good-sized bedroom leading out to a lovely patio garden. Located on a pretty street just a short walk from Parsons Green underground station and the shops and restaurants of Fulham Road.

## Property Photos

- ![Picture No. 15](/listings/photos/164526527/1299222) - Picture No. 15
- ![Picture No. 24](/listings/photos/164526527/1299223) - Picture No. 24
- ![Picture No. 30](/listings/photos/164526527/1299225) - Picture No. 30
- ![Picture No. 19](/listings/photos/164526527/1299227) - Picture No. 19
- ![Picture No. 22](/listings/photos/164526527/1299228) - Picture No. 22
- ![Picture No. 27](/listings/photos/164526527/1299230) - Picture No. 27
- ![Picture No. 29](/listings/photos/164526527/1299231) - Picture No. 29
- ![Picture No. 26](/listings/photos/164526527/1299232) - Picture No. 26
- ![Picture No. 28](/listings/photos/164526527/1299234) - Picture No. 28
- ![Picture No. 14](/listings/photos/164526527/1299236) - Picture No. 14
- ![Picture No. 25](/listings/photos/164526527/1299238) - Picture No. 25
- ![Picture No. 18](/listings/photos/164526527/1299239) - Picture No. 18
- ![Picture No. 21](/listings/photos/164526527/1299241) - Picture No. 21
- ![Picture No. 13](/listings/photos/164526527/1299243) - Picture No. 13

## Floorplans

- ![Picture No. 09](/listings/photos/164526527/1299245) - Picture No. 09

## EPC Graphs

- ![Picture No. 10](/listings/photos/164526527/1299246) - Picture No. 10

## Rental Range

*ONS Price Index of Private Rents (Hammersmith and Fulham). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £2,493/mo
- **Realistic:** £2,770/mo
- **Optimistic:** £3,047/mo

## LHA (Local Housing Allowance)

*VOA 30th percentile rent floor for Bedford (Apr 2025 – Mar 2026).*

- **LHA floor (this property size):** £648/mo

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| 1 Bed Maisonette, Waldemar Avenue, SW6 | £3,080/mo | 1 | 0.3 miles | OpenRent |

**Average rent: £3,080/mo (1 listing)**

## Rent-driven metrics

*Based on OpenRent comparables (median £3,080/mo).*

- **Gross yield:** 1642.7%
- **Monthly cashflow:** £2,738/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** 5035.7%

*Gross yield = annual rent as % of price (no costs). Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)