# 4 bedroom house for rent (TW7 4AT)

## Property Details

| Key | Value |
|-----|-------|
| Address | 28 WORTON WAY, ISLEWORTH, ISLEWORTH, GREATER LONDON TW7 4AT |
| Price | £1,395 pcm |
| Bedrooms | 4 |
| Last sold | £130,000 Sep 1996 |

## Description

The accommodation further comprises of a study, large luxury lounge, seperate dining area, spacious fitted kitchen, conservatory, large garage, large driveway and good  size gardens.

The accommodation is situated close to local shops, schools and parks as well as being a short walk away from Hounslow High Street and the Shopping Centre.  Transport options include local buses and Hounslow East Tube Station (Piccadilly line) between them they provide access to many areas including Heathrow, Richmond, Chiswick and Central London.   Available UNFURNISHED.

Local Buses approx. 5 min.

Hounslow East Tube approx. 7 mins.

## Property Photos

- ![Through Lounge](/listings/photos/1372707/581108) - Through Lounge
- ![Through Lounge](/listings/photos/1372707/581110) - Through Lounge
- ![Kitchen](/listings/photos/1372707/581114) - Kitchen
- ![Conservatory](/listings/photos/1372707/581124) - Conservatory
- ![Bathroom](/listings/photos/1372707/581130) - Bathroom
- ![Shower Room](/listings/photos/1372707/581135) - Shower Room
- ![Garden](/listings/photos/1372707/581140) - Garden

## Rental Range

*ONS Price Index of Private Rents (Hounslow). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £1,730/mo
- **Realistic:** £1,922/mo
- **Optimistic:** £2,114/mo

## LHA (Local Housing Allowance)

*VOA 30th percentile rent floor for Outer West London (Apr 2025 – Mar 2026).*

- **LHA floor (this property size):** £1,795/mo

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| 4 Bed Semi-Detached House, The Drive, TW3 | £3,550/mo | 4 | 0.1 miles | OpenRent |
| 4 Bed Terraced House, Kingsley Road, TW3 | £2,500/mo | 4 | 0.24 miles | OpenRent |
| 4 Bed Semi-Detached House, Kingsley Road, TW3 | £2,850/mo | 4 | 0.42 miles | OpenRent |

**Average rent: £2,967/mo (3 listings)**

## Rent-driven metrics

*Based on OpenRent comparables (median £2,850/mo).*

- **Gross yield:** 2451.6%
- **Monthly cashflow:** £2,535/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** 7518%

*Gross yield = annual rent as % of price (no costs). Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)