Sold STC Terraced

22 MACRAE ROAD

BRISTOL, PILL, NORTH SOMERSET BS20 0EB

3 beds 3 baths 1,259 sq ft Listed 14 Mar 2024 (-871d)

£475,000

Reduced on 28 May 2024

Save

Rear Autum View Front Front Front View Living Room Entrance Hall Bedroom Three/Study Utility Room Downstairs Shower Stairs Landing Book Shelves Living Room Kitchen Kitchen/Diner Kitchen/Diner Master Bedroom Master Bedroom Ensuite To Master Second Bedroom Second Bedroom Ensuite To Second Garden Patio Garden Front

/ 25

Property details

Tenure

FREEHOLD

Floor area

117 m²

Council tax band

TBC

EPC rating

C

Year built

England and Wales: 1996-2002

Last sold

£475,000 Mar 2025

Price per m²

£4,060/m²

Local average

£386,209 (+23%)

Deprivation

Decile 8 (26,273 of 33,755)

Street crime

81 incidents within 1 mile (May 2026)

Key features

  • Executive Town House
  • Three Double Bedrooms
  • Three Shower Rooms
  • Far Reaching Views
  • Parking for Two Cars
  • Single Garage
  • Kitchen/Diner
  • Separate Utility Room
  • Landscaped Rear Garden
  • Boarded and Insulated Loft

Additional details

Parking
Yes
Garden
Yes

Description

Introducing a stunning executive townhouse in the sought-after area of Ham Green, boasting an idyllic setting overlooking a picturesque green with expansive views stretching over the horizon. Nestled within a tranquil inlet, privacy is ensured by a hedged boundary shielding from road and pedestrian traffic.

Listed by

Portishead

West Coast Properties

Reference: 145745504

EPC Rating & Upgrade Cost

Current rating: C

Potential rating: B

Inspection date: 08/04/2024

Expiry date: 07/04/2034

Current heating cost: £916/year

Potential heating cost: £924/year

Est. upgrade cost to C: £9,500

Recommendations

  • Solar water heating (£4,000 - £6,000)
  • Solar photovoltaic panels, 2.5 kWp (£3,500 - £5,500)

View full EPC on gov.uk

Flood risk

Zone: 1

Risk: Low

Job (default Low)

Floorplans

Floorplan

Floorplan

EPC Graphs

EPC Rating Graph

EPC Rating Graph

Price history

113% since 2009

Event Date Price % change
Sold 06/03/2025 (1 year ago) £475,000 +24.2%
Sold 28/02/2018 (8 years ago) £382,500 +71.9%
Sold 29/05/2009 (17 years ago) £222,500

Source: HM Land Registry Price Paid Data. Crown copyright.

Sold Comparables

Same street and nearby sales within 0.25 miles (last 5 years). Data from Land Registry Price Paid.

Address Price Date Type
Same street 38 MACRAE ROAD, PILL, BRISTOL, NORTH SOMERSET, BS20 0EB £260,000 20/12/2022 Flat
85 HAM GREEN, PILL, BRISTOL, NORTH SOMERSET, BS20 0HF £351,500 28/03/2022 Terraced
6 MILES CLOSE, PILL, BRISTOL, NORTH SOMERSET, BS20 0LH £391,500 07/09/2021 Terraced

Street average: £260,000 (1 sale)

Area average: £371,500 (2 sales)

Capital growth trend

Land Registry outcode average: last 12 months vs 5y and 10y ago (from sold prices).

5y growth 9.9%
10y growth 38.3%

House Price Index (HM Land Registry — official index, not sold-price averages): North Somerset. Series: Terraced. As of April 2026.

1y (index) 6.7%
5y (index) 18.3%
10y (index) 45.3%

Rental Range

Estimated market rent for North Somerset. Low = conservative, Realistic = average, Optimistic = best case.

Low £1,081/mo
Realistic £1,201/mo
Optimistic £1,321/mo

Based on Local Authority from postcode lookup → North Somerset.

LHA (30th percentile) floor for Bristol: £1,296/mo (Apr 2025 – Mar 2026)

Location

Nearby

Nearest stations, universities and amenities (distance from property).

Type Name Distance
Bus stop Anchor Inn 0.2 miles
Shop Pill Barber Shop 0.4 miles
Shop Style Academy 0.4 miles
Train station Shirehampton 0.5 miles
Train station Portway Park and Ride 0.9 miles
University 5 Priory Road, Life Sciences 3.3 miles
Hospital Bristol Heart Institute 3.6 miles
Hospital Bristol Royal Infirmary 3.7 miles
University dBs Institute Bristol Campus 4.2 miles

Street-level crime

Category Count
Violence and sexual offences 32
Anti-social behaviour 14
Burglary 6
Criminal damage and arson 6
Other theft 5
Other crime 4
Public order 4
Vehicle crime 4
Robbery 3
Shoplifting 3
Total incidents 81

Within 1 mile during May 2026. Source: data.police.uk (England & Wales).

Schools nearby

Nearest open schools with Ofsted ratings (England). Closed schools are not shown. Data from Get Information about Schools and Ofsted.

Name Type Distance Ofsted
St Katherine's School Secondary 0.2 miles Good — 17 Feb 2022
Crockerne Church of England Primary School Primary 0.5 miles Good — 8 Mar 2023
St Bernard's Catholic Primary School Primary 0.7 miles Good — 21 Nov 2012
Shirehampton Primary School Primary 0.9 miles Good — 9 Jan 2018
Oasis Academy Brightstowe Secondary 1.0 miles (Inspected (no overall grade))

Rental Comparables

Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.

Title Rent Beds Distance As seen on
3 Bed End Terrace, Ham Green, BS20 £1,500/mo 3 0.16 miles OpenRent
3 Bed End Terrace, Severn Road, BS20 £1,500/mo 3 0.75 miles OpenRent
3 Bed Detached House, Lodway, BS20 £1,500/mo 3 0.78 miles OpenRent

Average rent: £1,500/mo (3 listings)

Rent-driven metrics

Based on OpenRent comparables.

Rent ratio 0.32%
Max investor price (0.8%) £187,500
Target investor price (1%) £150,000
Gross yield 3.8%
Cost-to-rent ratio 26.4×
Monthly cashflow £-546/mo 75% LTV, 3.95% APR (5yr fixed), 25yr term
Cash-on-cash ROI -4.8%
  • Rent ratio — Monthly rent ÷ purchase price (1% rule). 1%+ = strong, 0.8–1% = okay, <0.8% = weak for cashflow.
  • Max investor price — Rent ÷ 0.8%; the price at which rent would be 0.8% of price (Stoke-style target).
  • Target investor price — Rent ÷ 1%; the price at which rent would be 1% of price (strong cashflow band).
  • Gross yield — Annual rent as % of purchase price (no costs).
  • Cost-to-rent — Price ÷ annual rent (from OpenRent comparables). Under 14× = strong, 14–16× = acceptable, 17×+ = compressed.
  • Cashflow — Rent minus mortgage, 10% maintenance, £25/mo compliance. Assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term.
  • ROI — Annual profit ÷ cash in (deposit + 4% purchase costs).