Sold Flat

FLAT 3

HARRAD HOUSE, WOODSIDE PARK, RUGBY, WARWICKSHIRE CV21 2NU

1 beds 1 baths 334 sq ft Listed 1 Nov 2025 (-274d)

£115,000

Offers Over

Reduced on 1 Nov 2025

Save

Photo 1 Photo 2 Photo 3 Photo 4 Photo 5 Photo 6 Photo 7 Photo 8 Photo 9 Photo 10 Photo 11 Photo 12 Photo 13 Photo 14 Photo 15 Photo 16 Photo 17

/ 17

Property details

Tenure

LEASEHOLD

Floor area

31 m²

EPC rating

D

Last sold

£104,950 Sep 2021

Price per m²

£3,710/m²

Local average

£119,987 (-4.2%)

Deprivation

Decile 3 (8,403 of 33,755)

Street crime

338 incidents within 1 mile (May 2026)

Key features

  • NO ONWARD CHAIN
  • Ground Floor Apartment
  • Open Plan Living/Kitchen
  • Electric Heating
  • Double Glazing
  • 1 Allocated parking
  • Ideal First-Time Buy or Investment
  • Close to train station
  • 120 years lease

Additional details

Parking
Yes

Description

Full Description
Located in the popular Woodside Park development in central Rugby, this well-presented one-bedroom ground floor apartment offers practical living in a convenient setting.
The open plan lounge and kitchen area is designed for modern living, featuring wood-effect flooring, high-gloss units, integrated oven, electric hob, extractor, built-in fridge/freezer, and washing machine.
The bedroom benefits from natural light and an electric panel radiator, while the shower room includes a glazed enclosure, WC, and wash basin.
Allocated parking is included—an asset in this central location
Just a 3 minute walk from the train station and a short distance from Rugby town centre, the property offers easy access to local amenities, shops, and excellent transport links. It is also walking distance to Elliot's Fields Shopping Park.
Ideal for first-time buyers, professionals, or investors, and offered with no onward chain.
Accommodation Includes:
    •    Communal Hallway
    •    Entrance Hall – Access to all rooms
    •    Open Plan Lounge/Kitchen – Modern fitted units and appliances
    •    Bedroom – Electric panel radiator, window
    •    Shower Room – Glazed shower enclosure, WC, wash basin
    •    Allocated Parking Space
About Rugby
Rugby is a historic market town in Warwickshire with strong transport links and a rich sporting heritage. It offers a mix of local amenities, green spaces, and access to nearby cities such as Coventry and Leicester.
Disclaimer
Whilst we make enquiries with the Seller to ensure the information provided is accurate, Yopa makes no representations or warranties of any kind with respect to the statements contained in the particulars which should not be relied upon as representations of fact. All representations contained in the particulars are based on details supplied by the Seller. Your Conveyancer is legally responsible for ensuring any purchase agreement fully protects your position. Please inform us if you become aware of any information being inaccurate.
Money Laundering Regulations
Should a purchaser(s) have an offer accepted on a property marketed by Yopa, they will need to undertake an identification check and asked to provide information on the source and proof of funds. This is done to meet our obligation under Anti Money Laundering Regulations (AML) and is a legal requirement. We use a specialist third party service together with an in-house compliance team to verify your information. The cost of these checks is £82.50 +VAT per purchase, which is paid in advance, when an offer is agreed and prior to a sales memorandum being issued. This charge is non-refundable under any circumstances.

Listed by

Midlands, South West & Wales

Yopa Property Ltd

Reference: 168879380

EPC Rating & Upgrade Cost

Current rating: D

Potential rating: D

Inspection date: 21/01/2019

Expiry date: 20/01/2029

View full EPC on gov.uk

Flood risk

Zone: 1

Risk: Low

Job (default Low)

Floorplans

Floorplan 1

Floorplan 1

Price history

Event Date Price % change
Sold 16/09/2021 (4 years ago) £104,950

Source: HM Land Registry Price Paid Data. Crown copyright.

Sold Comparables

Same street and nearby sales within 0.25 miles (last 5 years). Data from Land Registry Price Paid.

Address Price Date Type
CRESCENT HOUSE FLAT 8 WOODSIDE PARK, RUGBY, WARWICKSHIRE, CV21 2NZ £127,500 12/12/2024 Flat
ASHFORD HOUSE APARTMENT 8 WOODSIDE PARK, RUGBY, WARWICKSHIRE, CV21 2BF £125,200 16/03/2023 Flat
LANGTREE HOUSE APARTMENT 9 WOODSIDE PARK, RUGBY, WARWICKSHIRE, CV21 2DE £128,000 08/12/2022 Flat
ASHFORD HOUSE APARTMENT 4 WOODSIDE PARK, RUGBY, WARWICKSHIRE, CV21 2BF £118,000 22/04/2022 Flat
CRESCENT HOUSE FLAT 35 WOODSIDE PARK, RUGBY, WARWICKSHIRE, CV21 2NZ £117,500 03/03/2022 Flat
Same street HARRAD HOUSE FLAT 16 WOODSIDE PARK, RUGBY, WARWICKSHIRE, CV21 2NU £110,000 17/12/2021 Flat
Same street HARRAD HOUSE FLAT 19 WOODSIDE PARK, RUGBY, WARWICKSHIRE, CV21 2NU £107,500 17/12/2021 Flat
ASHFORD HOUSE APARTMENT 8 WOODSIDE PARK, RUGBY, WARWICKSHIRE, CV21 2BF £120,000 26/11/2021 Flat
CRESCENT HOUSE FLAT 39 WOODSIDE PARK, RUGBY, WARWICKSHIRE, CV21 2NZ £156,000 21/10/2021 Flat
ASHFORD HOUSE APARTMENT 2 WOODSIDE PARK, RUGBY, WARWICKSHIRE, CV21 2BF £115,000 20/10/2021 Flat
Same street HARRAD HOUSE FLAT 1 WOODSIDE PARK, RUGBY, WARWICKSHIRE, CV21 2NU £105,000 30/09/2021 Flat
Same street HARRAD HOUSE FLAT 2 WOODSIDE PARK, RUGBY, WARWICKSHIRE, CV21 2NU £103,000 30/09/2021 Flat
Same street HARRAD HOUSE FLAT 6 WOODSIDE PARK, RUGBY, WARWICKSHIRE, CV21 2NU £105,000 30/09/2021 Flat
Same street HARRAD HOUSE FLAT 4 WOODSIDE PARK, RUGBY, WARWICKSHIRE, CV21 2NU £104,000 29/09/2021 Flat
Same street HARRAD HOUSE FLAT 21 WOODSIDE PARK, RUGBY, WARWICKSHIRE, CV21 2NU £109,000 29/09/2021 Flat
Same street HARRAD HOUSE FLAT 11 WOODSIDE PARK, RUGBY, WARWICKSHIRE, CV21 2NU £105,000 28/09/2021 Flat
Same street HARRAD HOUSE FLAT 17 WOODSIDE PARK, RUGBY, WARWICKSHIRE, CV21 2NU £107,500 01/09/2021 Flat
Same street HARRAD HOUSE FLAT 12 WOODSIDE PARK, RUGBY, WARWICKSHIRE, CV21 2NU £106,000 20/08/2021 Flat
Same street HARRAD HOUSE FLAT 9 WOODSIDE PARK, RUGBY, WARWICKSHIRE, CV21 2NU £106,000 06/08/2021 Flat

Street average: £106,182 (11 sales)

Area average: £125,900 (8 sales)

Capital growth trend

Land Registry outcode average: last 12 months vs 5y and 10y ago (from sold prices).

5y growth -14.4%
10y growth 1.8%

House Price Index (HM Land Registry — official index, not sold-price averages): Rugby. Series: Flats and maisonettes. As of April 2026.

1y (index) -2.3%
5y (index) 2.9%
10y (index) 30.8%

Rental Range

Estimated market rent for Rugby. Low = conservative, Realistic = average, Optimistic = best case.

Low £938/mo
Realistic £1,042/mo
Optimistic £1,146/mo

Based on Local Authority from postcode lookup → Rugby.

LHA (30th percentile) floor for Rugby & East: £593/mo (Apr 2025 – Mar 2026)

Location

Address

Woodside Park

Nearby

Nearest stations, universities and amenities (distance from property).

Type Name Distance
Shop Tesco Express 0.2 miles
Shop WHSmith 0.2 miles
Bus stop Railway Station 0.2 miles
Bus stop Warwickshire College 0.2 miles
Train station Rugby 0.2 miles
Train station Copsewood Miniature Railway 8.9 miles
University Unknown 10.5 miles
Hospital George Elliot Medical Centre 11.0 miles

Street-level crime

Category Count
Violence and sexual offences 97
Anti-social behaviour 94
Shoplifting 31
Criminal damage and arson 21
Other theft 20
Public order 20
Burglary 11
Drugs 11
Possession of weapons 10
Vehicle crime 8
Other crime 6
Robbery 6
Bicycle theft 3
Total incidents 338

Within 1 mile during May 2026. Source: data.police.uk (England & Wales).

Schools nearby

Nearest open schools with Ofsted ratings (England). Closed schools are not shown. Data from Get Information about Schools and Ofsted.

Name Type Distance Ofsted
Northlands Primary School Primary 0.2 miles Good — 2 Dec 2015
St Andrew's Benn CofE (Voluntary Aided) Primary School Primary 0.5 miles Good — 19 Jan 2017
Lawrence Sheriff School Secondary 0.5 miles Outstanding — 23 May 2022
Rugby School Other 0.7 miles (No rating)
The Avon Valley School and Performing Arts College Secondary 0.9 miles Good — 18 May 2023

Rental Comparables

Residential lets from OpenRent and Rightmove for the area (same bedroom count). Use to validate rent estimates. Student lets are excluded.

Title Rent Beds Distance As seen on
1 Bed Flat, Tom Brown Street, CV21 £705/mo 1 0.28 miles OpenRent
1 Bed Flat, Cambridge Street, CV21 £775/mo 1 0.41 miles OpenRent

Average rent: £740/mo (2 listings)

Rent-driven metrics

Based on OpenRent comparables.

Rent ratio 0.64%
Max investor price (0.8%) £92,500
Target investor price (1%) £74,000
Gross yield 7.7%
Cost-to-rent ratio 13×
Monthly cashflow £188/mo 75% LTV, 3.95% APR (5yr fixed), 25yr term
Cash-on-cash ROI 6.8%
  • Rent ratio — Monthly rent ÷ purchase price (1% rule). 1%+ = strong, 0.8–1% = okay, <0.8% = weak for cashflow.
  • Max investor price — Rent ÷ 0.8%; the price at which rent would be 0.8% of price (Stoke-style target).
  • Target investor price — Rent ÷ 1%; the price at which rent would be 1% of price (strong cashflow band).
  • Gross yield — Annual rent as % of purchase price (no costs).
  • Cost-to-rent — Price ÷ annual rent (from OpenRent comparables). Under 14× = strong, 14–16× = acceptable, 17×+ = compressed.
  • Cashflow — Rent minus mortgage, 10% maintenance, £25/mo compliance. Assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term.
  • ROI — Annual profit ÷ cash in (deposit + 4% purchase costs).