# 77 SOMERSET ROAD, DONCASTER, SOUTH YORKSHIRE, DN1 2BN

## Property details

- Slug: `e69f638` (address key hash: `e69f638d9752b0ce393f3b1918794477f63d24a6`)
- Postcode: DN1 2BN
- Transactions on record: 2

- Tenure: Freehold
- Property type: Terraced
- Floor area: 118 m²
- EPC rating: D
- Year built: England and Wales: 1900-1929
- Last sold: £69,000 Jun 2007
- Price per m²: £585/m²
- Local average: £88,989 (22 sales)
- Street crime: 763 incidents within 1 mile (Jun 2026)

## Latest sale

- Price: £69,000
- Date: 2007-06-04
- Type: T
- Tenure: F

## EPC Rating & Upgrade Cost

- **Current rating:** D
- **Potential rating:** B
- **Expiry date:** 12/09/2024 — **EXPIRED** (no longer valid for marketing or letting)
- **Current heating cost:** £964/year
- **Est. upgrade cost to C:** £18,150

### Recommendations
- A (£100 - £350)
- W (£800 - £1,200)
- E (£25)
- G (£350 - £450)
- N (£4,000 - £6,000)
- U (£9,000 - £14,000)

[View full EPC on gov.uk](https://find-energy-certificate.service.gov.uk/energy-certificate/0627-2887-7217-9594-9061)

## Price history

| Event | Date | Price | Type | % change | Today’s value (HPI) | Transaction |
|-------|------|-------|------|--------|---------------------|-------------|
| Sold | 2007-06-04 | £69,000 | Terraced | +200% | £98,882 (to May 2026) | [View](http://87.117.209.195:8080/house-prices/e4bec933-01e9-47a1-9a82-3e1872c7a50d) |
| Sold | 1996-08-02 | £23,000 | Terraced | — | £117,915 (to May 2026) | [View](http://87.117.209.195:8080/house-prices/3f3aaf62-6390-44aa-a2ed-526562dcb1d1) |

*Today’s value (HPI): adjusted using published house price index trends for the area and property type; not a valuation of the property today.*

## Sales History

*Recorded sales for this property. Data from Land Registry Price Paid.*

| Address | Price | Date | Type |
|---------|-------|------|------|
| 77 SOMERSET ROAD, DONCASTER, SOUTH YORKSHIRE, DN1 2BN | £69,000 | 04/06/2007 | Terraced |
| 77 SOMERSET ROAD, DONCASTER, SOUTH YORKSHIRE, DN1 2BN | £23,000 | 02/08/1996 | Terraced |

## Sold Comparables

*Same street and nearby sales within 0.25 miles. Data from Land Registry Price Paid. Last 5 years.*

| Address | Price | Date | Type |
|---------|-------|------|------|
| 41 SOMERSET ROAD, DONCASTER, SOUTH YORKSHIRE, DN1 2BN | £87,000 | 24/04/2026 | Terraced |
| 69 ELMFIELD ROAD, DONCASTER, SOUTH YORKSHIRE, DN1 2AZ | £88,000 | 06/01/2026 | Terraced |
| 60 CUNNINGHAM ROAD, DONCASTER, SOUTH YORKSHIRE, DN1 2BW | £60,000 | 08/12/2025 | Terraced |
| 93 CARR HOUSE ROAD, DONCASTER, SOUTH YORKSHIRE, DN1 2BD | £100,000 | 21/11/2025 | Terraced |
| 41 NORTH STREET, DONCASTER, SOUTH YORKSHIRE, DN4 5FJ | £140,000 | 31/10/2025 | Terraced |
| 123 CARR HOUSE ROAD, DONCASTER, SOUTH YORKSHIRE, DN1 2BD | £75,000 | 01/10/2025 | Terraced |
| 80 ELMFIELD ROAD, DONCASTER, SOUTH YORKSHIRE, DN1 2BA | £80,000 | 25/07/2025 | Terraced |
| 35 JARRATT STREET, DONCASTER, SOUTH YORKSHIRE, DN1 2BS | £85,000 | 03/03/2025 | Terraced |
| 44 SOMERSET ROAD, DONCASTER, SOUTH YORKSHIRE, DN1 2BL | £57,750 | 22/01/2025 | Terraced |
| 6 COOPER STREET, DONCASTER, SOUTH YORKSHIRE, DN4 5FN | £120,000 | 20/12/2023 | Terraced |
| 26 BEECHFIELD ROAD, DONCASTER, SOUTH YORKSHIRE, DN1 2AH | £50,000 | 24/11/2023 | Terraced |
| 76 CHEQUER ROAD, DONCASTER, SOUTH YORKSHIRE, DN1 2AW | £127,000 | 01/11/2023 | Terraced |
| 55 NORTH STREET, DONCASTER, SOUTH YORKSHIRE, DN4 5FJ | £132,000 | 30/10/2023 | Terraced |
| 73 SOMERSET ROAD, DONCASTER, SOUTH YORKSHIRE, DN1 2BN | £87,500 | 27/10/2023 | Terraced |
| 116 CHEQUER ROAD, DONCASTER, SOUTH YORKSHIRE, DN1 2AW | £190,000 | 20/10/2023 | Terraced |
| 19 COOPER STREET, DONCASTER, SOUTH YORKSHIRE, DN4 5DE | £30,000 | 09/10/2023 | Terraced |
| 72 APLEY ROAD, DONCASTER, SOUTH YORKSHIRE, DN1 2AY | £88,000 | 29/09/2023 | Terraced |
| 65 CUNNINGHAM ROAD, DONCASTER, SOUTH YORKSHIRE, DN1 2BP | £80,000 | 24/08/2023 | Terraced |
| 61 SOMERSET ROAD, DONCASTER, SOUTH YORKSHIRE, DN1 2BN | £40,000 | 07/08/2023 | Terraced |
| 14 RAINTON ROAD, DONCASTER, SOUTH YORKSHIRE, DN1 2AP | £129,000 | 04/08/2023 | Terraced |

**Area average:** £92,313 (20 sales)

## Capital growth trend

*Land Registry outcode average from sold prices: last 12 months vs 5y and 10y ago.*

- **5y growth:** -66.6%
- **10y growth:** 0.7%

## House Price Index (HM Land Registry)

*Official index for Doncaster; Terraced series; as of May 2026.*

- **1y growth (index):** 4.5%
- **5y growth (index):** 25.1%
- **10y growth (index):** 56.7%

## Rental Range

*ONS Price Index of Private Rents (Doncaster). Low / Realistic / Optimistic = conservative / average / best case.*

- **Low:** £621/mo
- **Realistic:** £690/mo
- **Optimistic:** £759/mo

## LHA (Local Housing Allowance)

*VOA 30th percentile rent floor for Doncaster (Apr 2025 – Mar 2026).*

## Rental Comparables

*Residential lets from OpenRent and Rightmove for the area. Bedroom counts vary — use the Beds column to compare like-for-like lets. Student lets are excluded.*

| Title | Rent | Beds | Distance | As seen on |
|------|------|------|------|------|
| 1 Bed Flat, Lawn Road, DN1 | £750/mo | 1 | 0.51 miles | OpenRent |

**Average rent: £750/mo (1 listing)**

## 1% Rule

- **Rent ratio:** 1.09% (strong)
- **Max investor price (0.8%):** £93,750
- **Target investor price (1%):** £75,000

*Monthly rent ÷ price. 1%+ = strong, 0.8–1% = okay, <0.8% = weak. Max investor price = rent ÷ 0.8% (Stoke-style target). Target investor price = rent ÷ 1% (strong cashflow band). Based on OpenRent comparables.*

## Rent-driven metrics

*Based on OpenRent comparables (median £750/mo).*

- **Gross yield:** 13%
- **Cost-to-rent:** 7.7×
- **Monthly cashflow:** £378/mo (75% LTV, 3.95% APR (5yr fixed), 25yr term)
- **Cash-on-cash ROI:** 22.7%

*Gross yield = annual rent as % of price (no costs). Cost-to-rent = price ÷ annual rent (from OpenRent comparables); under 14× = strong, 14–16× = acceptable, 17×+ = compressed. Cashflow = rent − mortgage − 10% maintenance − £25/mo compliance; assumes 75% LTV, 3.95% APR (5yr fixed), 25yr term. ROI = annual profit ÷ cash in (deposit + 4% purchase costs).*

## Flood risk

- **Zone:** 1
- **Risk:** Low
- **Source:** Job (default Low)

[Check long-term flood risk (GOV.UK)](https://check-long-term-flood-risk.service.gov.uk/postcode)

## Street-level crime

| Category | Count |
|----------|-------|
| Violence and sexual offences | 271 |
| Shoplifting | 101 |
| Anti-social behaviour | 95 |
| Public order | 53 |
| Criminal damage and arson | 50 |
| Other theft | 38 |
| Vehicle crime | 37 |
| Drugs | 31 |
| Burglary | 25 |
| Other crime | 22 |
| Robbery | 15 |
| Bicycle theft | 9 |
| Possession of weapons | 9 |
| Theft from the person | 7 |
| **Total incidents** | **763** |

*Within 1 mile during Jun 2026. Source: data.police.uk (England & Wales).*

## Schools nearby

*Nearest open schools with Ofsted ratings (England). Closed schools are not shown.*

| Name | Type | Distance | Ofsted |
|------|------|----------|--------|
| Doncaster UTC | Secondary | 0.2 miles | Good — 13 Nov 2022 |
| Atlas Academy | Primary | 0.3 miles | — (Inspected (no overall grade)) |
| Hall Cross Academy | Secondary | 0.4 miles | Good — 23 May 2014 |
| Harrison College | Other | 0.4 miles | — (No rating) |
| XP School | Secondary | 0.5 miles | Good — 14 Sep 2023 |